Mega Matrix Corp. logo

Mega Matrix Corp.

MPU | AMEX
Chart Builder DCF Calculator
$1.50
-$0.20 (-11.76%)
At close: Oct 30, 2026, 3:46 PM ET
$1.45
-$0.05 (-3.33%)
Pre-market: Nov 2, 2026, 4:00 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-36.66M -34.97M -34.3M -14.79M -3.94M -5.88M -4.27M -3.89M -5.36M -3.29M -3.93M -8.91M -9.41M -9.44M -8.47M -8.06M 21.42M 19.58M 14.71M 4.43M -27.16M -37.48M
Depreciation & Amortization
2.34M 3.62M 5M 6.03M 6.01M 4.73M 3.91M 1.93M 2.2M 3.78M 4.54M 4.8M 3.47M 2.43M 1.15M 855.13K 571.3K 504.6K 1.18M 2.69M 4.02M 5.56M
Stock-Based Compensation
2.15M 2.15M 2.26M 2.26M 111.2K 111.2K n/a 237.7K 237.7K 237.7K 237.7K 53K 53K 53K 53K n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a 7.71M 7.71M 7.71M 7.71M 881.8K 881.8K 881.8K 881.8K 676.2K 676.2K 676.2K 676.2K 1.16M 1.16M 1.16M 1.16M 8.08M 8.08M 8.08M
Other Non-Cash Items
23.2M 19.98M 17.13M -9.39M -17.8M -4.56M -3.13M 4.72M 8.14M -4.79M -4.72M 225.28K 1.81M 2.88M 732.05K -1.35M -32.47M -28.78M -22.39M -20.62M 19.9M 27.46M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -114.5K -114.5K -114.5K -114.5K n/a n/a n/a
Change in Working Capital
n/a n/a n/a 7.61M 7.61M 7.61M 7.61M 881.8K 881.8K 881.8K 881.8K 676.2K 676.2K 676.2K 676.2K 2.86M 2.86M 2.86M 2.86M 8.88M 8.88M 8.88M
Operating Cash Flow
-8.96M -9.22M -9.91M -8.27M -8.01M 2.01M 4.12M 3.88M 6.1M -3.18M -3M -3.15M -3.4M -3.4M -5.86M -5.82M -7.73M -5.95M -3.76M -4.62M 5.64M 4.42M
Capital Expenditures
n/a n/a n/a n/a n/a n/a -610K -610.1K -3.9M -3.9M -3.29M -3.29M n/a n/a n/a -1M -1M -1M -1M n/a n/a n/a
Cash Acquisitions
-63.6K -63.6K -63.6K n/a n/a n/a 118.3K -77.7K -577.7K -577.7K -696K -510K -16.2K -16.2K -16.2K -6.2K n/a n/a n/a n/a n/a n/a
Purchase of Investments
-700 -700 -700 n/a n/a n/a -500K -696K -1.28M -1.28M -784.9K -588.9K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
26.6K 26.6K 26.6K n/a n/a n/a n/a 3.34M 7.22M 7.31M 7.31M 3.96M 88.9K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.36M -2.17M -1.55M -1.83M -1.83M -800.6K -893.4K -3.76M -6.73M -7.28M -7.28M -4.13M -840K 10K 10K 0 n/a 945.4K 11.8M 25.68M 25.75M 24.86M
Investing Cash Flow
-1.4M -2.2M -1.59M -1.83M -1.83M -800.6K -1.89M -1.8M -5.27M -5.74M -4.74M -4.59M -813.6K -52.5K -52.5K -1.01M -1M -54.6K 10.8M 25.68M 25.75M 24.86M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.2M -14.75M -26.44M -30.24M -27.71M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -999.8K -999.8K -999.8K -999.8K n/a n/a n/a
Other Financial Acitivies
-360.4K -3.4K n/a 9.92M 1.86M 3.51M 3.5M 5.79M 4.2M 2.28M 2.28M 3.59M 5.88M 5.79M 5.79M 2.2M 10.99M 10.99M 10.99M 10.99M n/a -1.35M
Financial Cash Flow
9.56M 9.92M 9.92M 9.92M 1.86M 2.7M 3.5M 5.9M 4.31M 3.21M 3.7M 4.9M 7.18M 7.1M 5.79M 1.2M 9.99M 6.79M -4.76M -15.45M -30.24M -29.06M
Net Cash Flow
-4.01M -6.76M -1.57M -182K -7.98M 3.91M 5.74M 7.98M 5.14M -5.8M -4.13M -2.94M 2.88M 3.64M -117.1K -5.62M 1.26M 782K 2.28M 5.61M 1.15M 226.8K
Free Cash Flow
-8.96M -9.22M -9.91M -8.27M -8.01M 2.01M 3.51M 3.27M 2.2M -7.07M -6.29M -6.44M -3.4M -3.4M -5.86M -6.82M -8.73M -6.95M -4.76M -4.62M 5.64M 4.42M
Adj. Free Cash Flow
-11.12M -11.37M -12.17M -10.53M -8.12M 1.9M 3.51M 3.03M 1.97M -7.31M -6.53M -6.49M -3.46M -3.46M -5.91M -6.82M -8.73M -6.95M -4.76M -4.62M 5.64M 4.42M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a -3.27M -3.27M -3.27M -3.27M n/a n/a n/a -1M -1M -1M -1M n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a -610K -610.1K -628.03K -628.03K -18.03K -17.93K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-8.96M -9.22M -9.91M -8.27M -8.01M 2.01M 4.12M 3.88M 2.83M -6.45M -6.27M -6.42M -3.4M -3.4M -5.86M -6.82M -8.73M -6.95M -4.76M -4.62M 5.64M 4.42M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.