Meridian  Inc. logo

Meridian Inc.

MRDN | NASDAQ
Chart Builder DCF Calculator
$9.76
-$0.01 (-0.05%)
Nov 2, 2026, 9:55 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Jan 31, 2024
Q3 2023
Oct 31, 2023
Q2 2023
Jul 31, 2023
Q1 2023
Apr 30, 2023
Q4 2022
Jan 31, 2023
Q3 2022
Oct 31, 2022
Q2 2022
Jul 31, 2022
Q1 2022
Apr 30, 2022
Q4 2021
Jan 31, 2022
Q3 2021
Oct 31, 2021
Q2 2021
Jul 31, 2021
Q1 2021
Apr 30, 2021
Net Income
1.96M 2.17M -88.41M 413.8K -3.73M -258.22K -2.08M -3.3M 64.93K 3.99M 74.51K 770.15K -965.63K -533.75K -443.52K -1.75M 679.65K 701.45K 413.67K 255.03K 481.19K 127.87K
Depreciation & Amortization
2.72M 2.46M 3.76M 3.99M 3.81M 3.59M 3.3M 3.11M 2.74M 1.64M 121.44K 121.66K 122.22K 120.87K 116.56K 107.78K 103.79K 99.17K 96.7K 27.52K 14.61K 9.53K
Stock-Based Compensation
-97.29K 248.06K 1.09M 546.42K 1.42M 1.04M 1.45M 1.61M 1.64M n/a 770.95K -372.05K 931.61K 806.06K 818.4K n/a 147.27K 151.86K 137.93K n/a n/a n/a
Other Working Capital
695.07K -1.22M -1.82M 1.49M -812.81K -461.9K 7.44M 136.43K -1.35M 793.23K 73.07K 79.97K -166.05K 282.63K 100.03K 214.6K -410.77K -132.45K 206.1K -2.42K -65.79K 214.97K
Other Non-Cash Items
255.38K 177.85K 93.05M 135.98K 1.09M 1.03M 2.57M 860.57K -3.61M -1.89M 29.04K -34.16K 13.55K 14.99K 306.03K 2.26M -39.2K -109.27K 6K 4.05K 171.41K 525.95K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
2.96M 100.25K -1.29M 1.95M -209.57K 2.34M 11.36M 2.48M -2.74M 716.97K -987.76K 662.14K 219.75K -72.7K -395.82K -506.53K -836.97K -78.81K 1.19M -426.47K 492.09K -450.31K
Operating Cash Flow
7.8M 5.16M 8.21M 7.03M 2.38M 7.74M 16.6M 4.76M -1.9M 4.46M 8.18K 1.15M 321.51K 335.47K 401.65K 111.09K 54.54K 764.4K 1.84M -139.87K 1.16M 213.04K
Capital Expenditures
5.16M -1.41M -995.52K -3.1M -6.1M -3.45M -8.41M -8.03M -591.25K -932.25K -1.51K 110 -9 -4.43K -60.92K -764 -37.03K -66.7K -53.87K -1 -58K -58K
Cash Acquisitions
113.81K -1.1M -496.75K -99.63K -439.65K -1.89M -7.34M -2.48M -5.64M n/a n/a n/a n/a -30.71K n/a -905.6K n/a n/a -3.34M 118.62K n/a -115.31K
Purchase of Investments
n/a n/a -5.4M -396 -18.95K -7.37K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -115.38K n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-37.23K 37.23K 764.75K -2.25M -3.64M -2.34M -5.21M -5.58M -2.7M -1.31M n/a n/a n/a n/a -52.79K 2.4K 2.39K -40.86K -47.87K 0.26 n/a 57.31K
Investing Cash Flow
-1.71M -2.47M -6.9M -3.2M -6.56M -5.34M -15.73M -10.52M -8.94M -2.25M -1.51K 110 -9 -35.14K -60.92K -906.36K -37.03K -66.7K -3.4M 6.51K -58K -173.31K
Debt Repayment
-3.36M -4.57M -3.28M -3.83M -9.98M -5M -13.63M 9.55M 22.31M 1.59M n/a n/a n/a n/a n/a n/a n/a n/a n/a -98.06 n/a n/a
Common Stock Repurchased
n/a n/a -122.78K n/a n/a n/a -121.43K -1.67K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a -144.78K n/a n/a n/a n/a n/a n/a -769.53K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -1.12K n/a -48.07K 680.89K n/a 8.75M n/a 34.8K n/a n/a n/a n/a -32.32K n/a n/a 32K -200 200 3M 1.02M 4.01K
Financial Cash Flow
-3.36M -4.57M -2.28M -2.82M -9.3M -5M -5M 9.55M 22.35M 818.2K n/a n/a n/a -32.32K n/a n/a 32K -200 200 3M 1.02M 4.01K
Net Cash Flow
1.08M -1.84M -3.96M -93.68K -7.53M -464.02K -8.28M 5.58M 11.2M 1.22M 192.7K 958.18K 388.28K 329.92K 474.22K -919.99K 58.45K 568.95K -1.56M 2.98M 2.13M 44.14K
Free Cash Flow
12.95M 3.75M 7.21M 3.93M -3.73M 4.29M 8.19M -3.27M -2.5M 3.53M 6.66K 1.15M 321.5K 331.04K 340.73K 110.32K 17.5K 697.7K 1.79M -139.87K 1.1M 155.04K
Adj. Free Cash Flow
13.05M 3.5M 6.12M 3.38M -5.14M 3.25M 6.73M -4.88M -4.13M 3.53M -764.29K 1.52M -610.12K -475.02K -477.67K 110.32K -129.77K 545.83K 1.65M -139.87K 1.1M 155.04K
Maintenance CapEx
-2.72M -1.41M -498.81K -2.26M -5.59M -2.03M -4.94M -5.05M n/a n/a n/a 220 n/a n/a -51.86K n/a -9.13K -38.83K -17.51K n/a -46.42K -48K
Growth CapEx
7.87M n/a -496.72K -844.13K -511.25K -1.41M -3.47M -2.98M -591.25K -932.25K -1.51K -110 -9 -4.43K -9.07K -764 -27.91K -27.87K -36.36K -1 -11.58K -10K
Owner Earnings
5.08M 3.75M 7.71M 4.77M -3.22M 5.71M 11.66M -283.21K -1.9M 4.46M 8.18K 1.15M 321.51K 335.47K 349.8K 111.09K 45.41K 725.57K 1.82M -139.87K 1.11M 165.04K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.