Merlin Inc. logo

Merlin Inc.

MRLN | NASDAQ
Chart Builder DCF Calculator
$0.97
+$0.03 (+3.01%)
Nov 2, 2026, 10:10 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
Revenue
n/a 1.23M 1M
Cost of Revenue
n/a 8.5M 735K
Gross Profit
n/a -7.27M 268K
Operating Income
-4.53M -54.03M -38.44M
Interest Income
10.54M 2.01M 3.25M
Pretax Income
6.01M -54.9M -35.76M
Net Income
6.01M -55.25M -36.46M
Selling & General & Admin
4.53M 19.61M 14.04M
Research & Development
n/a 27.15M 24.67M
Other Expenses
n/a n/a n/a
Operating Expenses
4.53M 46.75M 38.7M
Interest Expense
n/a 2.42M 304K
Selling & Marketing Expenses
n/a 1.74M 1.18M
Cost & Expenses
4.53M 55.25M 39.44M
Income Tax Expense
n/a 351K 706K
Shares Outstanding (Basic)
33.76M 33.76M 33.76M
Shares Outstanding (Diluted)
33.76M 33.76M 33.76M
EPS (Basic)
0.18 -1.64 -1.08
EPS (Diluted)
0.18 -1.64 -1.08
EBITDA
6.01M -50.44M -33.66M
EBIT
6.01M -52.48M -35.45M
Depreciation & Amortization
n/a 2.04M 1.8M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.