Morgan Stanley logo

Morgan Stanley

MS-PE | NYSE
Chart Builder DCF Calculator
$24.55
-$0.05 (-0.20%)
At close: Nov 2, 2026, 3:59 PM ET
$24.63
+$0.03 (+0.12%)
Pre-market: Nov 2, 2026, 8:43 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
5.65B 5.64B 4.42B 4.66B 3.58B 4.37B 3.72B 3.23B 3.12B 3.46B 1.54B 2.44B 2.22B 3.03B 2.27B 2.66B 2.54B 3.72B 3.72B 3.72B 3.51B 4.17B
Depreciation & Amortization
1.2B 714M 1.14B 1.35B 1.31B 865M 1.65B 1.27B 1.27B 975M 1.41B 988M 922M 940M 1.21B 928M 921M 942M 1.24B 1.04B 1.06B 887M
Stock-Based Compensation
562M 571M 469M 449M 469M 539M 391M 372M 417M 442M 361M 367M 423M 558M 498M 528M 418M 431M 449M 500M 618M 518M
Other Working Capital
5.14B -21.32B 6.51B 3.99B 10.27B -20.78B 881M -19.74B 5.57B -773M -6.04B -3.42B -29.56B -20.37B -10.83B -3.2B 4.94B -24.18B 3.62B 6.7B -45.4B 31.4B
Other Non-Cash Items
284M 172M -42.66B 112M 354M 133M 150M 125M 163M -18M 264M -72M 50M 300M 197M 187M 406M 108M 2M 16M -70M -95M
Deferred Income Tax
n/a n/a 561M n/a n/a n/a n/a n/a n/a n/a -460M 134M 161M n/a -849M n/a n/a n/a 9M 24M 73M -98M
Change in Working Capital
-10.45B -14.19B 33.66B -9.9B 6.12B -29.88B 5.89B -22.32B -2.44B -501M -20.86B -105M -13.44B -14.7B -17.32B -11.86B 10.63B -4.96B -5.06B -3.17B -575M 21.5B
Operating Cash Flow
-2.75B -7.1B -2.41B -3.33B 11.83B -23.98B 11.8B -17.32B 2.53B 4.36B -17.75B 3.75B -9.67B -9.87B -14B -7.55B 14.91B 239M 349M 2.13B 4.62B 26.88B
Capital Expenditures
-819M -754M 2.19B -713M -763M -713M -879M -916M -851M -816M -929M -913M -851M -719M -770M -857M -799M -652M -650M -619M -514M -525M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 929M 913M 851M n/a n/a n/a n/a n/a -12.91B -5.77B -10.95B -2.65B
Purchase of Investments
12.36B -13.65B 27.09B -10.08B -12.13B -6.56B -7.95B -9.93B -10.84B -10.47B -13.56B -3.11B -2.94B -3.48B -1.97B -4.33B -6.07B -17.46B -12.24B -17.21B -7.79B -32.33B
Sales Maturities Of Investments
-1.79B 15.57B -26.88B 10.79B 7.34B 8.75B 7.86B 8.88B 7.59B 12.97B 6.13B 7.24B 8.47B 6.54B 3.84B 5.97B 9.6B 25.87B 10.88B 8.67B 22.56B 19.46B
Other Investing Acitivies
-16.95B -7.76B -15.8B -10.67B -12.13B -6.51B -9.18B -4.73B -9.57B -626M -1.38B -3.61B 707M -3.39B -203M -4.94B -11.26B -7.6B -385M -216M -187M -6.52B
Investing Cash Flow
-7.2B -6.6B -13.4B -10.68B -17.67B -5.03B -10.15B -6.7B -13.67B 1.05B -8.8B 517M 6.24B -1.04B 898M -4.16B -8.53B 158M -15.31B -15.15B 3.12B -22.56B
Debt Repayment
17.28B 28.13B -22.99B -1.26B 12.66B 11.59B 2.36B 10.04B 5.38B 10.36B 1.55B 6.27B -710M 6.02B 10.3B 7.51B 11.07B 9.19B 3.26B 8.09B 4.46B 4.34B
Common Stock Repurchased
1.2B -2.88B 4.31B -1.15B -1.13B -2.03B -852M -806M -823M -1.72B -1.34B -1.54B -1.09B -2.21B -1.75B -2.61B -2.84B -3.68B -2.85B -3.63B -3.02B -2.58B
Dividend Paid
-1.68B -1.71B -1.69B -1.71B -1.58B -1.62B -1.59B -1.59B -1.47B -1.5B -1.48B -1.5B -1.38B -1.41B -1.38B -1.41B -1.3B -1.31B -1.31B -1.36B -746M -755M
Other Financial Acitivies
20.26B 12.92B 44.34B 13.19B 11.73B 5.1B 15.33B 15.41B -3.49B 1.71B 6.96B -2.86B 685M -8.7B 18.8B -8.07B -14.91B 5.1B 20.62B 8.68B -213M 8.56B
Financial Cash Flow
37.06B 36.46B 23.97B 9.08B 21.67B 13.05B 15.26B 23.05B -404M 8.86B 5.69B 361M -2.49B -6.29B 25.98B -4.57B -7.99B 9.29B 19.72B 11.78B 485M 9.56B
Net Cash Flow
26.61B 21.83B 7.96B -5.4B 18.39B -14.65B 14.3B 924M -12.15B 13.07B -19.17B 3.41B -6.26B -16.87B 16.43B -19.59B -4.8B 8.36B 3.86B -2.62B 8.36B 12.46B
Free Cash Flow
-3.57B -7.85B -221M -4.05B 11.07B -24.69B 10.92B -18.24B 1.67B 3.54B -18.68B 2.83B -10.52B -10.58B -14.77B -8.41B 14.11B -413M -301M 1.51B 4.1B 26.35B
Adj. Free Cash Flow
-4.13B -8.42B -690M -4.49B 10.6B -25.23B 10.53B -18.61B 1.26B 3.1B -19.04B 2.47B -10.94B -11.14B -15.26B -8.94B 13.7B -844M -750M 1.01B 3.48B 25.84B
Maintenance CapEx
-819M -714M 2.21B -683.05M -741.46M -692.37M -878.66M -915.29M -850.24M -815.22M -928.14M -911.91M -849.74M -717.89M -769.09M -856.71M -799M -652M -633.99M -566.32M -501.77M -444M
Growth CapEx
n/a -40M -23.18M -29.95M -21.54M -20.63M -340.1K -714.59K -760.19K -775.01K -860.96K -1.09M -1.26M -1.11M -907.44K -287.66K n/a n/a -16.01M -52.68M -12.23M -81M
Owner Earnings
-3.57B -7.81B -197.82M -4.02B 11.09B -24.67B 10.92B -18.24B 1.67B 3.54B -18.68B 2.84B -10.52B -10.58B -14.77B -8.41B 14.11B -413M -284.99M 1.56B 4.11B 26.44B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.