Mesabi Trust logo

Mesabi Trust

MSB | NYSE
Chart Builder DCF Calculator
$16.49
-$1.14 (-6.47%)
At close: Nov 5, 2026, 4:00 PM ET
$16.54
+$0.05 (+0.30%)
After-hours: Nov 5, 2026, 4:19 PM ET
TTM
Period Ending
Q2 2027
Jul 31, 2026
Q1 2027
Apr 30, 2026
Q4 2026
Jan 31, 2026
Q3 2026
Oct 31, 2025
Q2 2026
Jul 31, 2025
Q1 2026
Apr 30, 2025
Q4 2025
Jan 31, 2025
Q3 2025
Oct 31, 2024
Q2 2025
Jul 31, 2024
Q1 2025
Apr 30, 2024
Q4 2024
Jan 31, 2024
Q3 2024
Oct 31, 2023
Q2 2024
Jul 31, 2023
Q1 2024
Apr 30, 2023
Q4 2023
Jan 31, 2023
Q3 2023
Oct 31, 2022
Q2 2023
Jul 31, 2022
Q1 2023
Apr 30, 2022
Q4 2022
Jan 31, 2022
Q3 2022
Oct 31, 2021
Q2 2022
Jul 31, 2021
Q1 2022
Apr 30, 2021
Net Income
6.49M 11.33M 13.87M 17.21M 92.77M 93.42M 93.27M 91.9M 17.66M 21.44M 18.98M 11.28M 6.78M -7.26M 5.31M 25.77M 42.17M 73.79M 68.77M 61.32M 50.45M 30.37M
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
292.03K -64.5K 180.72K 199.95K 198.82K -201.69K -349K -48.2K -48.46K -1.47M -1.99M -16.27K 41.22K 1.84M 2.52M 125.59K -903.31K -2.1M -286.19K -119.71K 877.06K 1.42M
Other Non-Cash Items
-209.66K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
2.45M 1.53M 535.78K 2.17M 1.31M 91.16K 661.85K -1.71M -527.11K -3.47M -4.38M -2.87M -3.8M 7.17M 8.56M 9.13M 11.72M -3.2M -5.92M -7.24M -9.65M -4.16M
Operating Cash Flow
8.73M 12.86M 14.4M 19.38M 94.08M 93.51M 93.94M 90.18M 17.13M 17.97M 14.61M 8.41M 2.98M -97.54K 13.86M 34.9M 53.9M 70.58M 62.84M 54.07M 40.8M 26.21M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a -30M -54M -84.36M -96.71M -139.22M -115.22M -84.86M -72.5M n/a -41.04M -76.64M -104.51M -114.65M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a 30M 54M 84.36M 120.05M 139.22M 115.22M 84.86M 49.17M 9.83M 50.94M 85.93M 114.65M 104.82M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 23.34M n/a n/a n/a -23.34M 9.83M 9.91M 9.29M 10.14M -9.83M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-12.6M -16.79M -91.45M -92.1M -94.46M -90.92M -17.71M -17.19M -13.25M -9.45M -4.59M n/a -11.02M -24.67M -47.63M -66.26M -56.42M -54.45M -37.52M -23.62M -23.09M -18.76M
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-12.6M -16.79M -91.45M -92.1M -94.46M -90.92M -17.71M -17.19M -13.25M -9.45M -4.59M n/a -11.02M -24.67M -47.63M -66.26M -56.42M -54.45M -37.52M -23.62M -23.09M -18.76M
Net Cash Flow
-3.86M -3.94M -77.04M -72.72M -381.94K 2.59M 76.22M 73M 3.88M 8.53M 10.01M 8.41M 15.3M -24.76M -33.76M -31.36M -25.86M 25.96M 35.23M 39.75M 27.85M -2.38M
Free Cash Flow
8.73M 12.86M 14.4M 19.38M 94.08M 93.51M 93.94M 90.18M 17.13M 17.97M 14.61M 8.41M 2.98M -97.54K 13.86M 34.9M 53.9M 70.58M 62.84M 54.07M 40.8M 26.21M
Adj. Free Cash Flow
8.73M 12.86M 14.4M 19.38M 94.08M 93.51M 93.94M 90.18M 17.13M 17.97M 14.61M 8.41M 2.98M -97.54K 13.86M 34.9M 53.9M 70.58M 62.84M 54.07M 40.8M 26.21M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
8.73M 12.86M 14.4M 19.38M 94.08M 93.51M 93.94M 90.18M 17.13M 17.97M 14.61M 8.41M 2.98M -97.54K 13.86M 34.9M 53.9M 70.58M 62.84M 54.07M 40.8M 26.21M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.