Studio City International  Limited logo

Studio City International Limited

MSC | NYSE
Chart Builder DCF Calculator
$0.92
+$0.14 (+17.30%)
Nov 2, 2026, 10:37 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
164.56M 176.72M 160.28M 182.51M 190.05M 161.72M 152.86M 174.63M 161.5M 150.16M 141.25M 137.59M 115.23M 51.47M 4.3M -2.79M -1.89M 11.99M 28.38M 18.72M 31.2M 28.5M
Cost of Revenue
101.89M 51.43M 50.95M 58.33M 66M 53.34M 54.38M 61.21M 59.77M 48.57M 42.05M 51.43M 58.12M 20.93M 20.74M 19.83M 17.1M 21.1M 22.64M 20M 22.07M 17.64M
Gross Profit
62.67M 125.29M 109.33M 124.19M 124.05M 108.38M 98.48M 113.42M 101.73M 101.59M 99.2M 86.16M 57.12M 30.53M -16.44M -22.62M -18.99M -9.11M 5.74M -1.28M 9.13M 10.86M
Operating Income
15.01M 28.04M 7.27M 23.95M 23.07M 15.27M 3.12M 15.98M 2.97M 16.08M 13.34M 3.21M -18.65M -26.94M -69.98M -72.54M -72.8M -61.95M -44.97M -55.77M -45.84M -45.2M
Interest Income
388K 166K 192K 205K 243K 274K 619K 524K 1.33M 1.59M 2.5M 2.82M 2.8M 2.55M 2.24M 2.46M 1.43M 304K 710K 841K 569K 940K
Pretax Income
-15.25M 6.18M -23M -17.15M -1.01M -15.54M -30.16M -20.44M -31.98M -15.91M -20.38M -31.05M -53.11M -41.62M -92.04M -93.2M -93.82M -81.68M -64.99M -76.12M -70.94M -90.62M
Net Income
-15.6M 2.86M -20.48M -18.57M -3.75M -15.97M -27.75M -20.97M -33.43M -15.95M -7.81M -28.37M -48.5M -41.6M -57.93M -93.19M -93.7M -82.05M -53.95M -75.1M -70.51M -89.8M
Selling & General & Admin
47.9M 45.46M 48.82M 46.26M 47.84M 40.47M 42.62M 45.58M 47.68M 35.39M 35.3M 29.94M 28.23M 21.74M 20.55M 17.28M 21.55M 20.63M 18.63M 22.14M 22.5M 24.31M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
-236K 51.8M 53.24M 53.98M 53.15M 52.64M 52.74M 51.87M 51.07M 50.12M 50.57M 53.01M 47.54M 35.74M 32.99M 32.64M 32.26M 32.22M 32.08M 32.35M 32.47M 31.75M
Operating Expenses
47.66M 97.25M 102.06M 100.23M 100.98M 93.11M 95.36M 97.45M 98.76M 85.51M 85.86M 82.95M 75.77M 57.47M 53.54M 49.92M 53.81M 52.84M 50.71M 54.49M 54.97M 56.05M
Interest Expense
30.31M 30.47M 30.79M 30.89M 33.08M 32.48M 32.65M 32.79M 33.65M 34.79M 35.87M 36.47M 36.45M 21.2M 22.03M 23.29M 24.55M 22.81M 22M 23.56M 22.34M 23.17M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
149.55M 148.69M 153.01M 158.56M 166.98M 146.45M 149.74M 158.65M 158.52M 134.08M 127.91M 134.38M 133.89M 78.4M 74.28M 69.74M 70.91M 73.94M 73.35M 74.5M 77.04M 73.7M
Income Tax Expense
1.82M 3.05M -591K 3.17M 3.09M 1.94M 199K 2.51M 4.6M 43K -4K -11K -46K -20K -103K -9K -119K 613K -486K -531K 477K 83K
Shares Outstanding (Basic)
48.15M 48.15M 48.15M 48.15M 48.15M 48.15M 48.15M 48.15M 48.15M 48.15M 192.59M 48.15M 48.15M 192.59M 48.15M 192.59M 48.15M 48.15M 23.15M 23.15M 23.15M 23.15M
Shares Outstanding (Diluted)
48.15M 48.15M 48.15M 48.15M 48.15M 48.15M 48.15M 48.15M 48.15M 48.15M 192.59M 48.15M 48.15M 192.59M 48.15M 192.59M 48.15M 48.15M 23.15M 23.15M 23.15M 23.15M
EPS (Basic)
-0.32 0.06 -0.44 -0.39 -0.08 -0.33 -0.56 -0.44 -0.68 -0.30 -0.10 -0.60 -1 -0.22 -1.76 -0.48 -1.76 -1.72 -2.32 -3.24 -3.04 -3.88
EPS (Diluted)
-0.32 0.06 -0.44 -0.39 -0.08 -0.33 -0.56 -0.44 -0.68 -0.30 -0.10 -0.60 -1 -0.22 -1.76 -0.48 -1.76 -1.72 -2.32 -3.24 -3.04 -3.88
EBITDA
67.27M 88.03M 60.13M 67.71M 84.33M 67.38M 54.98M 64.2M 52M 69.01M 66.11M 50.7M 25.95M 10.05M -38.65M -38.17M -37.71M -27M -11.26M -20.21M -16.62M -35.81M
EBIT
15.01M 36.23M 7.4M 13.74M 31.49M 16.94M 2.21M 12.35M 1.67M 18.88M 15.38M 5.31M -16.76M -20.53M -70.11M -70.02M -69.37M -58.87M -43.1M -52.55M -48.59M -67.46M
Depreciation & Amortization
52.26M 51.8M 52.73M 53.98M 52.83M 50.44M 52.77M 51.85M 50.33M 50.12M 50.73M 45.38M 42.71M 30.57M 31.46M 31.85M 31.66M 31.87M 31.84M 32.34M 31.98M 31.65M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.