Studio City International Limited
MSC | NYSE
$0.95
+$0.17 (+21.13%)
Nov 2, 2026, 11:19 AM ET · Market open
TTM Period Ending | Q2 2026 Jun 30, 2026 | Q1 2026 Mar 31, 2026 | Q4 2025 Dec 31, 2025 | Q3 2025 Sep 30, 2025 | Q2 2025 Jun 30, 2025 | Q1 2025 Mar 31, 2025 | Q4 2024 Dec 31, 2024 | Q3 2024 Sep 30, 2024 | Q2 2024 Jun 30, 2024 | Q1 2024 Mar 31, 2024 | Q4 2023 Dec 31, 2023 | Q3 2023 Sep 30, 2023 | Q2 2023 Jun 30, 2023 | Q1 2023 Mar 31, 2023 | Q4 2022 Dec 31, 2022 | Q3 2022 Sep 30, 2022 | Q2 2022 Jun 30, 2022 | Q1 2022 Mar 31, 2022 | Q4 2021 Dec 31, 2021 | Q3 2021 Sep 30, 2021 | Q2 2021 Jun 30, 2021 | Q1 2021 Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 684.08M | 709.57M | 694.57M | 687.15M | 679.26M | 650.71M | 639.15M | 627.53M | 590.49M | 544.23M | 445.54M | 308.59M | 168.21M | 51.09M | 11.61M | 35.69M | 57.21M | 90.3M | 106.8M | 102.13M | 84.35M | 40.64M |
Cost of Revenue | 262.6M | 226.71M | 228.62M | 232.05M | 234.93M | 228.7M | 223.92M | 211.59M | 201.81M | 200.16M | 172.53M | 151.22M | 119.62M | 78.6M | 78.76M | 80.66M | 80.84M | 85.82M | 82.36M | 84.15M | 81.32M | 74.73M |
Gross Profit | 421.48M | 482.87M | 465.95M | 455.1M | 444.34M | 422.01M | 415.23M | 415.95M | 388.68M | 344.07M | 273.01M | 157.37M | 48.59M | -27.51M | -67.15M | -44.97M | -23.63M | 4.48M | 24.44M | 17.98M | 3.02M | -34.1M |
Operating Income | 74.27M | 82.34M | 69.57M | 65.42M | 57.44M | 37.34M | 38.15M | 48.37M | 35.6M | 13.97M | -29.04M | -112.36M | -188.1M | -242.25M | -277.26M | -252.25M | -235.49M | -208.53M | -191.78M | -198.15M | -215.96M | -262.78M |
Interest Income | 951K | 806K | 914K | 1.34M | 1.66M | 2.75M | 4.06M | 5.94M | 8.24M | 9.71M | 10.68M | 10.41M | 10.05M | 8.68M | 6.43M | 4.9M | 3.28M | 2.42M | 3.06M | 2.45M | 2.03M | 1.82M |
Pretax Income | -49.21M | -34.98M | -56.69M | -63.86M | -67.14M | -98.11M | -98.48M | -88.7M | -99.32M | -120.45M | -146.17M | -217.82M | -279.97M | -320.68M | -360.73M | -333.69M | -316.61M | -293.72M | -302.67M | -312.11M | -358.29M | -405.57M |
Net Income | -51.79M | -39.94M | -58.77M | -66.04M | -68.43M | -98.12M | -98.1M | -78.16M | -85.56M | -100.63M | -126.28M | -176.4M | -241.22M | -286.42M | -326.87M | -322.89M | -304.8M | -281.61M | -289.36M | -225.48M | -271.22M | -319M |
Selling & General & Admin | 188.43M | 188.37M | 183.39M | 177.18M | 176.5M | 176.35M | 171.27M | 163.95M | 148.32M | 128.86M | 115.2M | 100.45M | 87.79M | 81.11M | 80M | 78.08M | 82.95M | 83.9M | 87.58M | 84.07M | 76.88M | 77.47M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 158.78M | 212.16M | 213M | 212.5M | 210.39M | 208.32M | 205.81M | 203.63M | 204.77M | 201.23M | 186.85M | 169.28M | 148.91M | 133.63M | 130.11M | 129.2M | 128.91M | 129.11M | 128.65M | 132.06M | 142.1M | 151.22M |
Operating Expenses | 347.21M | 400.53M | 396.38M | 389.68M | 386.9M | 384.67M | 377.08M | 367.58M | 353.08M | 330.09M | 302.05M | 269.73M | 236.7M | 214.74M | 210.11M | 207.28M | 211.86M | 213.01M | 216.23M | 216.13M | 218.98M | 228.68M |
Interest Expense | 122.46M | 125.23M | 127.24M | 129.1M | 131M | 131.56M | 133.87M | 137.09M | 140.77M | 143.57M | 129.98M | 116.15M | 102.97M | 91.07M | 92.67M | 92.64M | 92.92M | 90.71M | 91.07M | 92.79M | 99.32M | 102.3M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 609.81M | 627.23M | 625M | 621.73M | 621.82M | 613.37M | 601M | 579.17M | 554.89M | 530.26M | 474.58M | 420.95M | 356.31M | 293.33M | 288.87M | 287.94M | 292.7M | 298.83M | 298.59M | 300.28M | 300.3M | 303.41M |
Income Tax Expense | 7.45M | 8.72M | 7.61M | 8.4M | 7.73M | 9.25M | 7.35M | 7.15M | 4.63M | -18K | -81K | -180K | -178K | -251K | 382K | -1K | -523K | 73K | -457K | -876K | -309K | -718K |
Shares Outstanding (Basic) | 48.15M | 48.15M | 48.15M | 48.15M | 48.15M | 48.15M | 48.15M | 48.15M | 48.15M | 48.15M | 192.59M | 48.15M | 48.15M | 192.59M | 48.15M | 192.59M | 48.15M | 48.15M | 23.15M | 23.15M | 23.15M | 23.15M |
Shares Outstanding (Diluted) | 48.15M | 48.15M | 48.15M | 48.15M | 48.15M | 48.15M | 48.15M | 48.15M | 48.15M | 48.15M | 192.59M | 48.15M | 48.15M | 192.59M | 48.15M | 192.59M | 48.15M | 48.15M | 23.15M | 23.15M | 23.15M | 23.15M |
EPS (Basic) | -1.08 | -0.84 | -1.24 | -1.36 | -1.40 | -2 | -2 | -1.52 | -1.68 | -2 | -1.92 | -3.56 | -3.44 | -4.20 | -5.72 | -6.28 | -9.04 | -10.32 | -12.48 | -12.80 | -10.88 | -9.32 |
EPS (Diluted) | -1.08 | -0.84 | -1.24 | -1.36 | -1.40 | -2 | -2 | -1.52 | -1.68 | -2 | -1.92 | -3.56 | -3.44 | -4.20 | -5.72 | -6.28 | -9.04 | -10.32 | -12.48 | -12.80 | -10.88 | -9.32 |
EBITDA | 283.14M | 300.2M | 279.55M | 274.39M | 270.88M | 238.55M | 240.18M | 251.31M | 237.81M | 211.76M | 152.8M | 48.04M | -40.83M | -104.49M | -141.53M | -114.14M | -96.18M | -75.09M | -83.9M | -87.93M | -117.51M | -152.03M |
EBIT | 72.38M | 88.86M | 69.58M | 64.38M | 63M | 33.17M | 35.12M | 48.28M | 41.25M | 22.81M | -16.6M | -102.09M | -177.42M | -230.03M | -268.37M | -241.36M | -223.9M | -203.12M | -211.7M | -219.32M | -258.97M | -303.28M |
Depreciation & Amortization | 210.77M | 211.33M | 209.97M | 210.01M | 207.88M | 205.37M | 205.06M | 203.03M | 196.57M | 188.95M | 169.4M | 150.12M | 136.59M | 125.54M | 126.85M | 127.22M | 127.72M | 128.03M | 127.8M | 131.39M | 141.46M | 151.25M |
Add to Watchlist
Select watchlists to add or remove MSC