Madison Square Garden Entertainment Corp. logo

Madison Square Garden Entertainment Corp.

MSGE | NYSE
Chart Builder DCF Calculator
$78.91
-$1.44 (-1.79%)
Nov 2, 2026, 12:12 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Q4 2021
Jun 30, 2021
Q3 2021
Mar 31, 2021
Q2 2021
Dec 31, 2020
Q1 2021
Sep 30, 2020
Net Income
-33.87M 5.11M 92.72M -21.65M -27.18M 8.04M 75.89M -19.32M 66.93M 2.8M 125.25M -50.67M -24.48M 21.72M 97.08M -18.27M -71.4M -4.14M 12.64M -84.28M -119.8M -87.19M -129.1M -94.36M
Depreciation & Amortization
168.68M 13.79M 13.98M 14.07M 15.43M 14.37M 14.18M 13.78M 13.9M 13.18M 13.21M 13.59M 16.93M 14.8M 15.59M 15.99M 24.02M 18.88M 30.53M 29.43M 26.43M 37.78M 23.88M 26.58M
Stock-Based Compensation
31.63M 6.69M 10.04M 7.29M 5.86M 6.25M 9.32M 6.26M 4.98M 5.45M n/a 12.97M n/a 8.02M 8.85M 7.41M n/a 10.4M 24.17M 19.53M 9.71M 8.11M 23.56M 11.53M
Other Working Capital
-69.59M 142.45M 43.2M 37.02M -26.7M -43.44M -36.55M 67.72M 9.28M -46.34M -53.38M 98.93M -35.27M 39.58M 10M -74.64M 43.64M -4.68M 55.63M 62.03M -6.32M 12.58M 6.84M 12.48M
Other Non-Cash Items
33.8M 767K 800K 14.18M 8.27M 10.7M 1.65M 822K 3.87M -451K 8.06M 5.02M -3.64M -14.55M 3.09M 2.26M 64.15M 9.13M 16.38M 14.02M 9.33M -22.59M 9.55M -30.59M
Deferred Income Tax
-36.67M -5.42M 30.27M -18.85M -11.58M 1.4M 38.64M -13.61M -92.59M 3K 1.05M -659K 720K n/a n/a n/a 225K n/a 4.57M -21.74M 934K -1.89M 294K 182K
Change in Working Capital
-60.99M 162.93M 16.58M 24.76M -17.81M 16.06M -26.83M -15.29M 3.12M -15.16M -43.71M 21.14M 13.83M 33.03M 2.05M -64.71M 18.02M -32.11M 46.83M 40.7M 77.73M -12.41M 20.03M -77.18M
Operating Cash Flow
102.58M 183.86M 164.39M 19.81M -27.01M 56.81M 112.86M -27.36M 212K 5.82M 103.85M 1.38M 3.35M 63.01M 126.66M -57.33M 35.01M 2.16M 135.12M -2.34M 4.34M -78.19M -51.79M -163.84M
Capital Expenditures
-19.37M -9.96M 5.95M -5.95M -4.07M -2.96M -9.29M -5.91M -4.54M -8.43M -7.88M -3.33M -3M -2.98M -4.35M -4.86M -5.07M -3.49M -195.73M -137.27M -130.54M -102.32M -107.24M -112.06M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -100K n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 55K 14.98M n/a 640K 12.84M 20.05M 550K -125K 3.82M 68.37M n/a n/a n/a n/a 1.5M 59.69M 300M
Other Investing Acitivies
-262K -202K -163K -845K -247K -134K -305K -840K -192K -1.46M n/a -65M n/a -6.7M 27.9M n/a -4.7M -6.78M 175K 295K 60K 180K -103K 6.39M
Investing Cash Flow
-19.63M -10.17M -8.49M -6.8M -4.31M -3.1M -9.59M -6.69M 10.25M -9.89M -7.24M -55.49M 17.04M -9.13M 23.43M -1.04M 58.5M -10.27M -195.56M -136.98M -130.48M -100.65M -47.65M 194.33M
Debt Repayment
-49.51M -7.62M -27.62M 12.38M -4.06M -4.06M -59.06M 50.94M -4.06M -4.06M -98.66M 72.49M -13.93M -5.9M n/a n/a 21.17M -1.63M n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a -25M -1.2M -14.69M -25M -12.83M -1.16M n/a 512K -51.39M -25M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -516K n/a n/a n/a n/a
Other Financial Acitivies
-9.62M n/a -1.17M -13.46M -9.35M -702K -1.6M -1 -1K -1.13M -413K -11.83M -20.1M -78.75M -102.65M 102.1M -267.42M -6.71M -12.84M -44.28M 15.46M 3.46M 621.43M -7.02M
Financial Cash Flow
-52.13M -7.62M -28.79M -26.08M -14.61M -19.46M -85.66M 38.11M -5.22M -5.19M -98.56M 9.27M -59.02M -84.64M -102.65M 102.1M -246.25M -8.34M -12.84M -44.8M 15.46M 3.46M 621.43M -7.02M
Net Cash Flow
30.76M 166.08M 127.11M -13.07M -45.94M 34.26M 17.61M 4.06M 5.25M -9.26M -1.94M -44.84M -38.63M -30.77M 47.44M 43.73M 62.57M -16.45M -73.46M -184.5M -110.56M -175.25M 523.97M 29.28M
Free Cash Flow
83.22M 173.9M 170.34M 13.86M -31.08M 53.85M 103.57M -33.26M -4.32M -2.61M 95.97M -1.96M 352K 60.03M 122.31M -62.18M 29.94M -1.33M -60.61M -139.61M -126.2M -180.51M -159.03M -275.9M
Adj. Free Cash Flow
51.59M 167.21M 160.3M 6.56M -36.94M 47.6M 94.25M -39.53M -9.31M -8.06M 95.97M -14.92M 352K 52.01M 113.46M -69.59M 29.94M -11.73M -84.78M -159.14M -135.91M -188.62M -182.59M -287.43M
Maintenance CapEx
n/a -2.35M 11.91M n/a -4.07M n/a -1.85M -5.91M n/a n/a n/a -3.33M -3M n/a n/a -4.86M n/a n/a -195.73M n/a n/a -102.32M -107.24M -112.06M
Growth CapEx
-19.37M -7.61M -5.95M -5.95M n/a -2.96M -7.43M n/a -4.54M -8.43M -7.88M n/a n/a -2.98M -4.35M n/a -5.07M -3.49M n/a -137.27M -130.54M n/a n/a n/a
Owner Earnings
102.58M 181.51M 176.29M 19.81M -31.08M 56.81M 111M -33.26M 212K 5.82M 103.85M -1.96M 352K 63.01M 126.66M -62.18M 35.01M 2.16M -60.61M -2.34M 4.34M -180.51M -159.03M -275.9M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.