MSGK

MSG Knickerbockers Corp. Class A

MSGK | NYSE

Price Alert Chart Builder DCF Calculator

$312.90

+$2.72 (+0.88%)

At close: Oct 30, 2026, 4:00 PM ET

$312.90

$0.00 (0.00%)

After-hours: Oct 30, 2026, 5:35 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Market Data

Market Cap $7.53B

Enterprise Value $8.51B

Beta 0.60

Average Volume 363.43K

Shares Outstanding (Diluted) 24.25M

Shares Change YoY 0.61%

Institutional Ownership N/A

Exchange NYSE

ISIN US55825T1034

Price Performance

Price Change 1M 2.1%

Price Change 3M 8.0%

Price Change 6M 22.1%

Price Change YTD 60.6%

Price Change 1Y 91.5%

Price Change 3Y 138.3%

Price Change 5Y 115.3%

1M CAGR (ann.) 55.1%

1Y CAGR (ann.) 175.4%

5Y CAGR (ann.) 28.9%

All-Time CAGR 23.2%

Valuation

PE Ratio 977.81

Forward PE N/A

PEG Ratio 11.32

Forward PEG 8.66

PS Ratio 6.53

Forward PS 6.80

PB Ratio -28.62

P/FCF Ratio 130.37

P/Adj. FCF Ratio 161.13

P/OCF Ratio 127.71

EV/Sales 7.38

EV/EBIT 217.93

EV/EBITDA 201.53

EV/FCF 147.32

Earnings Yield 0.1%

FCF Yield 0.8%

Adj. FCF Yield 0.6%

Financial Health

Net Debt $135.32M

Total Debt $1.14B

Cash & Short-Term Investments $164.51M

Total Assets $1.54B

Current Ratio 0.50

Quick Ratio 0.50

Debt / Equity Ratio -4.34

Debt / EBITDA 27.07

Debt / FCF 19.79

OCF / Debt 0.05

Interest Coverage 1.37

Altman Z-Score 2.98

Piotroski F-Score 8

Margins & Profitability

Gross Profit Margin 27.7%

Operating Profit Margin 2.5%

EBITDA Margin 3.7%

Net Profit Margin 0.7%

FCF Margin 5.0%

Adj. FCF Margin 4.0%

SBC / Revenue 1.0%

SBC Impact (per share) -19.1%

Returns

Return on Assets 0.5%

Return on Equity -2.7%

Return on Invested Capital 1.3%

Return on Capital Employed 3.2%

Return on Tangible Assets 0.6%

Historical Growth (CAGR)

Revenue CAGR 3Y 9.1%

Revenue CAGR 5Y 22.6%

Revenue CAGR 10Y 0.3%

EPS CAGR 3Y -44.5%

EPS CAGR 5Y -54.8%

EPS CAGR 10Y 179.2%

FCF CAGR 3Y -27.4%

FCF CAGR 5Y -26.3%

FCF CAGR 10Y 0.7%

Analyst Forecasts

Analyst Rating Buy

Analyst Count 5

EPS Growth Next 3Y -63.5%

Revenue Growth Next 3Y 3.9%

Earnings Date Nov 6, 2026

EPS Estimate (next Q) -$0.82

EPS Growth Est (next Q) 121.5%

Revenue Est (next Q) $40.55M

Revenue Growth Est (next Q) 2.8%

Fair Value Estimates

Graham Number N/A

Graham Upside N/A

Lynch Fair Value $1.60

Lynch Upside -99.5%

Price Target $461.25

Price Target Upside 47.4%

Cash Flow

Operating Cash Flow $59.2M

Free Cash Flow $57.79M

Adj. Free Cash Flow $46.76M

FCF Per Share $2.39

OCF Per Share $2.45

OCF/S Ratio 5.1%

Income Statement

Revenue $1.15B

Gross Profit $320.12M

Operating Income $28.87M

EBITDA $42.25M

Net Income $7.76M

EPS (Diluted) $0.32

Revenue / Employee $1.13M

Profit / Employee $7.63K

Employees 1,017