Motorsport Games Inc.
MSGM | NASDAQ
$4.79
+$0.21 (+4.59%)
Nov 2, 2026, 1:16 PM ET · Market open
Market Data
Market Cap $25.91M
Enterprise Value $22.26M
Beta 1.89
Average Volume 72.63K
Shares Outstanding (Diluted) 5.57M
Shares Change YoY 7%
Institutional Ownership N/A
Exchange NASDAQ
ISIN US62011B2016
Price Performance
Price Change 1M -1.4%
Price Change 3M 1.3%
Price Change 6M 8.4%
Price Change YTD 51.1%
Price Change 1Y 99.6%
Price Change 3Y 59.7%
Price Change 5Y -95.6%
1M CAGR (ann.) 10.4%
1Y CAGR (ann.) 90.8%
5Y CAGR (ann.) -50.5%
All-Time CAGR -52.7%
Valuation
PE Ratio 10.90
Forward PE 4.70
PEG Ratio 0.01
Forward PEG -0.08
PS Ratio 1.71
Forward PS 1.10
PB Ratio 6.38
P/FCF Ratio 3.86
P/Adj. FCF Ratio 4.43
P/OCF Ratio 3.55
EV/Sales 1.53
EV/EBIT -9.18
EV/EBITDA -18.75
EV/FCF 3.47
Earnings Yield 9.2%
FCF Yield 25.9%
Adj. FCF Yield 22.6%
Financial Health
Net Cash $2.51M
Total Debt $1.43M
Cash & Short-Term Investments $3.95M
Total Assets $11.32M
Current Ratio 1.85
Quick Ratio 1.85
Debt / Equity Ratio 0.37
Debt / EBITDA -1.21
Debt / FCF 0.22
OCF / Debt 4.58
Interest Coverage 73.91
Altman Z-Score -7.13
Piotroski F-Score 8
Margins & Profitability
Gross Profit Margin 83.5%
Operating Profit Margin 10.3%
EBITDA Margin -9.6%
Net Profit Margin 16.2%
FCF Margin 44.2%
Adj. FCF Margin 38.5%
SBC / Revenue 5.7%
SBC Impact (per share) -12.9%
Returns
Return on Assets 20.7%
Return on Equity 39.8%
Return on Invested Capital 18.4%
Return on Capital Employed 18.9%
Return on Tangible Assets 33.3%
Historical Growth (CAGR)
Revenue CAGR 3Y 19.7%
Revenue CAGR 5Y -2.7%
Revenue CAGR 10Y N/A
EPS CAGR 3Y 168.8%
EPS CAGR 5Y 83.9%
EPS CAGR 10Y N/A
FCF CAGR 3Y 3450.4%
FCF CAGR 5Y 92.5%
FCF CAGR 10Y N/A
Analyst Forecasts
Analyst Rating Hold
Analyst Count 0
EPS Growth Next 3Y N/A
Revenue Growth Next 3Y N/A
Earnings Date Nov 5, 2026
EPS Estimate (next Q) $0.14
EPS Growth Est (next Q) 0.0%
Revenue Est (next Q) $3.79M
Revenue Growth Est (next Q) 22.2%
Fair Value Estimates
Graham Number $3.12
Graham Upside -31.9%
Lynch Fair Value $10.50
Lynch Upside 129.3%
Price Target $0.00
Price Target Upside N/A
Cash Flow
Operating Cash Flow $6.57M
Free Cash Flow $6.42M
Adj. Free Cash Flow $5.59M
FCF Per Share $1.26
OCF Per Share $1.29
OCF/S Ratio 45.2%
Income Statement
Revenue $14.52M
Gross Profit $12.13M
Operating Income $1.49M
EBITDA $-1.19M
Net Income $2.35M
EPS (Diluted) $0.42
Revenue / Employee $558.42K
Profit / Employee $90.23K
Employees 26
Add to Watchlist
Select watchlists to add or remove MSGM