Satellos Bioscience Inc. logo

Satellos Bioscience Inc.

MSLE | NASDAQ
Chart Builder DCF Calculator
$6.74
+$0.04 (+0.60%)
Nov 2, 2026, 12:25 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-11.42M -9.63M -7.3M -5.82M -5.61M -6.14M -3.3M -8.99M -6.03M -6.93M -6.54M -3.56M -4.11M -1.67M -5.03M -1.88M -2.24M -2.11M -2.55M -11.24M -859.51K -861.39K
Depreciation & Amortization
974.61 986.15 1.02K 3K n/a 1K 8.01K 2.71K 3K 2.7K 2K 1.99K 1.28K 1.04K 12.6K 108.3K 108.06K 106.68K 109.71K 56.56K 83.89 83.96
Stock-Based Compensation
n/a n/a 985K 774K 834K 642K 239.19K 219.85K n/a n/a n/a n/a n/a n/a n/a n/a 419.07K n/a n/a n/a n/a n/a
Other Working Capital
2.71M -349.1K -569K 821K 168K -1.96M -366.71K -350.13K -24.98K -16.21K 1.29M 411.17K -1.08M 75.65K 818.2K -99.25K 346.88K -515.26K 141.28K -1.37M 401.8K 640.47K
Other Non-Cash Items
935.68K 879.64K -208K 115K -388K -3K -4.06M 3.94M 507.66K -217.5K 38K -756.1K 1.61M 210.44K 3.06M 306.88K 513.15K 461.09K 996.59K 9.31M 21.43K 17.2K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
2.65M -700.17K -735K 803K 319K -1.87M -686.81K 436.99K -133.91K -313.42K 1.06M 414.12K -1.38M 271.65K 769.25K -98.81K 346.88K -544.84K 171.02K -1.84M 329.46K 562.65K
Operating Cash Flow
-7.83M -9.45M -7.26M -4.13M -4.84M -7.37M -7.8M -4.39M -5.66M -7.46M -5.44M -3.9M -3.88M -1.18M -1.18M -1.56M -849.16K -2.09M -1.27M -3.71M -508.54K -281.45K
Capital Expenditures
-21 -3.95K 6 -3K -3K n/a 260.26 -597 -4K -1.35K -1K -10.1K -6.86K n/a n/a -2.2K n/a -1.24K -7.3K n/a 3.71 n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.32K 1.74M n/a n/a
Purchase of Investments
-7.2M -43.27M -8.04M -15.33M n/a n/a -37.31M -137.07K 2.1M -7.43M -17.52M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
3.81M 10.4M 5.48M n/a 8.48M n/a 17.14M 17.74M 258.83K 5.58M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a 8.56M 597.10 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 7.24M n/a n/a
Investing Cash Flow
-3.39M -32.88M -2.56M -15.33M 8.47M n/a -11.61M 17.61M 2.35M -1.85M -17.52M -10.1K -6.86K n/a n/a -2.2K n/a -1.25K -8.62K 8.99M n/a n/a
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -283.1K n/a n/a n/a n/a n/a n/a 187.99K n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a 67.38K n/a n/a n/a 424.66K n/a n/a n/a n/a n/a n/a n/a -7.24M n/a n/a
Financial Cash Flow
263.88K 51.18M 147K 700K 1.39M 2K 37.09M 230.71K 15.99K n/a n/a -2.1M 50.78M 2.24M -7.16K 2.76M n/a n/a -132.83K -1.43M 270.59K 154.6K
Net Cash Flow
-11.37M 8.97M -9.5M -18.91M 5.51M -7.36M 32.73M 13.86M -3.42M -9.46M 17.3M -44.91M 45.77M 2.17M -581.85K 429.17K -844.97K -1.07M -4.43M -2.99M 6.97M 1.4M
Free Cash Flow
-7.83M -9.46M -7.26M -4.13M -4.85M -7.37M -4.7M -4.39M -5.66M -7.46M -5.44M -3.91M -3.89M -1.18M -1.18M -1.57M -849.16K -2.09M -1.28M -3.71M -508.54K -281.45K
Adj. Free Cash Flow
-7.83M -9.46M -8.25M -4.9M -5.68M -8.01M -4.93M -4.61M -5.66M -7.46M -5.44M -3.91M -3.89M -1.18M -1.18M -1.57M -1.27M -2.09M -1.28M -3.71M -508.54K -281.45K
Maintenance CapEx
-21 -986.15 -6 -3K n/a n/a -260.26 -597 -3K -1.35K -1K -1.99K -1.28K n/a n/a -2.2K n/a -1.24K -7.3K n/a -3.71 n/a
Growth CapEx
n/a -2.96K 12 n/a -3K n/a 520.52 n/a -1K n/a n/a -8.1K -5.58K n/a n/a n/a n/a n/a n/a n/a 7.42 n/a
Owner Earnings
-7.83M -9.45M -7.26M -4.13M -4.84M -7.37M -4.7M -4.39M -5.66M -7.46M -5.44M -3.9M -3.88M -1.18M -1.18M -1.57M -849.16K -2.09M -1.28M -3.71M -508.54K -281.45K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.