Mitsui O.S.K. Lines Ltd. logo

Mitsui O.S.K. Lines Ltd.

MSLOY | OTC
Chart Builder DCF Calculator
$23.67
-$0.53 (-2.19%)
Nov 2, 2026, 10:21 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
Mar 31, 2026
FY 2025
Mar 31, 2025
FY 2024
Mar 31, 2024
FY 2023
Mar 31, 2023
FY 2022
Mar 31, 2022
FY 2021
Mar 31, 2021
Net Income
213.26B 425.49B 261.65B 796.06B 708.82B 90.05B
Depreciation & Amortization
168.25B 130.4B 103.3B 95.05B 86.62B 85.8B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
11.91B -4.76B -68.89B -12.86B -42.51B 8.62B
Other Non-Cash Items
40.3B -179.2B 19.49B -324.58B -429.89B -86.52B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
29.16B -16.2B -70.23B -16.6B -57.92B 9.56B
Operating Cash Flow
450.96B 360.5B 314.2B 549.93B 307.64B 98.9B
Capital Expenditures
-539.03B -454.19B -335.24B -266.53B -112.34B -104.42B
Cash Acquisitions
-110.02B 85.83B 7.01B 36.05B 52.09B 59.69B
Purchase of Investments
-91.04B -67.94B -114.51B -28.57B -75.94B -5.11B
Sales Maturities Of Investments
63.3B 22.47B 22.99B 19.96B 23.21B 7.77B
Other Investing Acitivies
-44.81B -36.97B 66.88B -42.91B 5.52B -12.59B
Investing Cash Flow
-721.59B -450.8B -352.87B -282B -107.45B -54.66B
Debt Repayment
457.19B 309.26B 57.29B 102.01B -44.03B -42.68B
Common Stock Repurchased
-30.05B -70.07B -445M n/a n/a n/a
Dividend Paid
-92.48B -105.08B -133.67B -216.09B -52B -5.97B
Other Financial Acitivies
-21.74B -17.05B 126.56B -167.62B -95.76B -13.06B
Financial Cash Flow
312.92B 117.06B 49.73B -281.71B -191.78B -61.71B
Net Cash Flow
53.84B 40.47B 24.47B -6.09B 13.7B -18.85B
Free Cash Flow
-88.06B -93.69B -21.04B 283.39B 195.3B -5.52B
Adj. Free Cash Flow
-88.06B -93.69B -21.04B 283.39B 195.3B -5.52B
Maintenance CapEx
-483.28B -303.25B -320.4B n/a n/a -104.42B
Growth CapEx
-55.75B -150.94B -14.84B -266.53B -112.34B n/a
Owner Earnings
-32.32B 57.24B -6.2B 549.93B 307.64B -5.52B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.