Match Group Inc. logo

Match Group Inc.

MTCH | NASDAQ
Chart Builder DCF Calculator
$41.41
-$1.24 (-2.91%)
At close: Oct 30, 2026, 4:00 PM ET
$41.57
+$0.16 (+0.39%)
Pre-market: Nov 2, 2026, 7:08 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
170.55M 166.85M 209.65M 160.75M 125.48M 117.57M 158.28M 136.48M 133.32M 123.23M 229.68M 163.76M 137.35M 120.69M 85.62M 128.27M -32.37M 180.61M -168.72M 130.9M 140.02M 173.85M
Depreciation & Amortization
23.86M 47.9M 21.13M 23.77M 28.56M 32.21M 20.58M 3.98M 32.04M 30.89M 19.38M 17.31M 2.45M 22.67M 10.93M 10.68M -1.21M 23.19M 23.82M 10.1M 9.85M 10.67M
Stock-Based Compensation
62.02M 58.57M n/a 56.31M 67.47M 70.39M 69.21M 64.49M 69.87M 63.82M 68.15M 61.75M 60.64M 41.56M 53.56M 53.26M 54.77M 42.3M 34.74M 39.57M 42.4M 30.12M
Other Working Capital
38.42M -3.76M 13.56M -15.34M 1.48M 18.17M 17.76M 18.12M -38.07M 6.66M -11.07M -12.35M -26.48M 21.67M 10.47M 25.06M -2.45M 18.98M -41.38M -10.64M 68.64M 8.59M
Other Non-Cash Items
-4.2M 2.21M 47.94M -207K 10.4M 5.33M 7.23M 69.07M -3.69M 3.59M 17.1M 10.22M 28.11M 2.24M 120.06M 9.28M 242.93M 993K -22.07M 57.42M 3.26M 4.6M
Deferred Income Tax
15.09M 11.64M 9.77M 43.07M -4.19M -3.72M -20.18M -11.74M 10.19M 6.78M -18.18M 18.16M 14.92M 11.71M -36.47M 39.18M -17.84M -14.83M -36.22M -1.02M -10.72M -10.01M
Change in Working Capital
102.53M -92.81M 34.29M 36.96M 16.13M -28.66M 19.59M 2.66M -112.76M 55.8M -40.01M 19.61M -33.98M -78.48M -8.46M 39.83M -458.85M 260K 414.04M 79.13M 63.71M -106.92M
Operating Cash Flow
369.84M 194.36M 322.78M 320.64M 243.84M 193.12M 254.71M 264.94M 128.97M 284.1M 276.12M 290.81M 209.48M 120.39M 225.24M 280.49M -212.55M 232.52M 245.57M 316.11M 248.51M 102.31M
Capital Expenditures
-17.31M -20.38M -14.67M -13.8M -12.87M -15.43M -7.57M -13.11M -12.67M -17.23M -17.39M -12.56M -17.61M -19.84M -10.75M -11.07M -9.65M -17.66M -27.16M -20.42M -22.1M -10.29M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -11.57M n/a -295K n/a n/a -25.68M n/a n/a 3.35M -22.39M n/a n/a
Purchase of Investments
-112M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
12K n/a 35.72M 193K -24.91M -1.07M 101K 746K 7K -8.81M -46K 2.36M 331K 53K 489K 828K -1.21M 3M 25K 281K -840.87M -255K
Investing Cash Flow
-129.3M -20.38M 21.05M -13.61M -37.78M -16.49M -7.47M -12.36M -12.66M -26.05M -29.01M -10.21M -17.58M -19.79M -10.26M -35.92M -10.86M -14.66M -23.78M -42.53M -862.97M -10.55M
Debt Repayment
n/a n/a -73.39M 616.94M n/a -425M n/a n/a n/a n/a n/a n/a n/a n/a -44.15M n/a n/a -47.68M 500M n/a n/a n/a
Common Stock Repurchased
-110.45M -134.95M -238.91M -130.23M -231M -188.68M -122.05M -243.26M -198.77M -188.59M -101.09M -300M -32.61M -112.5M n/a -291.07M -190.98M -96.97M n/a n/a n/a -10.55M
Dividend Paid
-46.74M -44.19M -45.36M -45.93M -47.18M -47.79M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-519.2M -232K -13.12M -25.7M -17.02M -78.83M -127K 1.77M 3.75M -11.03M 3.53M -3.35M 3.79M 7.57M -2.45M -19.83M -27.78M 28.03M -416.58M -4.2M 4.93M 29.24M
Financial Cash Flow
-676.38M -179.37M -367.71M 415.09M -291.98M -740.3M -122.18M -241.48M -195.02M -199.62M -97.56M -302.76M -28.81M -104.93M -42.9M -310.9M -218.76M -116.61M 83.42M 4.06M 4.93M 18.7M
Net Cash Flow
-439.52M -7.74M -25.4M 718M -74.18M -556.57M 110.46M 17.74M -77.14M 52.49M 155.44M -25.69M 162.69M -2.52M 181.76M -73.05M -448.76M 97.05M 304.07M 274.85M -609.24M 106.53M
Free Cash Flow
352.53M 173.97M 308.11M 306.84M 230.97M 177.69M 247.14M 251.84M 116.29M 266.87M 258.73M 278.24M 191.86M 100.54M 214.49M 269.42M -222.2M 214.86M 218.41M 295.69M 226.41M 92.02M
Adj. Free Cash Flow
290.51M 115.41M 308.11M 250.53M 163.51M 107.3M 177.94M 187.35M 46.43M 203.05M 190.57M 216.5M 131.23M 58.98M 160.93M 216.16M -276.97M 172.57M 183.68M 256.12M 184.01M 61.9M
Maintenance CapEx
-17.31M -20.38M -13.79M -12.88M -12.87M -15.43M -7.57M -12.33M -10.73M -13.16M -12.28M -7.96M -15.38M -19.84M -10.75M -10.53M -3.59M -8.51M -15.47M -8.17M -10.59M -994.7K
Growth CapEx
n/a n/a -878.66K -926.02K n/a n/a n/a -779.73K -1.94M -4.07M -5.12M -4.6M -2.24M n/a n/a -538.23K -6.06M -9.15M -11.69M -12.25M -11.51M -9.3M
Owner Earnings
352.53M 173.97M 308.99M 307.76M 230.97M 177.69M 247.14M 252.61M 118.23M 270.94M 263.84M 282.85M 194.1M 100.54M 214.49M 269.96M -216.15M 224.01M 230.1M 307.94M 237.92M 101.31M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.