Metropolitan Bank & Trust logo

Metropolitan Bank & Trust

MTPOF | OTC
Chart Builder DCF Calculator
$1.02
+$0.08 (+8.05%)
Nov 2, 2026, 11:15 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
53.03B 57.73B 57.94B 56.81B 61.19B 60.06B 60.58B 63B 61.09B 58.86B 55.85B 54.08B 49.49B 46.94B 43.92B 40.71B 36.79B 31.07B 30.14B 25.4B 22.78B 22.7B
Depreciation & Amortization
3.86B 5.58B 5.37B 5.03B 6.76B 6.74B 6.79B 6.97B 6.99B 6.96B 6.92B 6.66B 6.4B 6.18B 5.98B 6.08B 6.29B 6.44B 6.43B 6.21B 5.88B 5.63B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
241.71M 190.3B -343.55B -100.03B -423.38B -652.81B -234.56B -541.23B -154.62B -205.93B 27.35B 230.11B 63.49B 70.17B 109.76B -23.99B 93.44B 208.07B 159.49B 180.21B 264.63B 290.16B
Other Non-Cash Items
-104.64B 7.89B 9.01B 751M -1.44B -10.8B -14.15B -18.96B -19.66B -9.49B -5.44B -3.32B -4.63B -6.29B -8.39B -10.42B -4.51B -2B -1.08B 813M 4.46B 7.72B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
241.71M 190.3B -343.55B -100.03B -423.38B -652.81B -234.56B -541.23B -154.62B -205.93B 27.35B 230.11B 63.49B 70.17B 109.76B -23.99B 93.44B 208.07B 159.49B 180.21B 264.63B 290.16B
Operating Cash Flow
-49.48B 259.53B -273.2B -37.43B -356.87B -596.82B -181.34B -490.23B -106.2B -149.6B 84.68B 287.53B 114.75B 117.01B 151.26B 12.38B 132.01B 243.57B 194.98B 212.63B 297.75B 326.21B
Capital Expenditures
-8.1B -8.19B -8.5B -5.99B -5.04B -4.82B -4.25B -3.67B -3.52B -3.56B -3.75B -3.54B -3.41B -3.34B -3.12B -3.19B -3.1B -2.86B -3.23B -2.39B -2.35B -2.57B
Cash Acquisitions
3.03B 2.93B 2.93B 85.41M n/a n/a n/a n/a n/a 65M 65M 65M 65M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-1.67T -1.53T -1.22T -854.23B -582.37B -586.01B -818.47B -906.63B -859.48B -879.4B -870.43B -777.89B -933.83B -1.22T -1.12T -1.4T -1.59T -1.73T -1.75T -1.58T -1.76T -1.51T
Sales Maturities Of Investments
1.49T 1.32T 1.04T 672.53B 631.72B 696.13B 785.47B 955.78B 837.39B 832.06B 723.21B 600.04B 741.11B 980.63B 983.73B 1.33T 1.49T 1.67T 1.6T 1.28T 1.5T 1.36T
Other Investing Acitivies
-167.21B -149.56B -141.12B -26.87B 1.06B -8.36B -132M 1.82B -1.86B 7B 1.82B 7.25B 11.91B 7.09B 8.86B 9.04B 1.78B 5.13B 20.97B 7.97B -6.91B -10.85B
Investing Cash Flow
-357.65B -366.43B -324.8B -214.47B 45.36B 96.94B -37.39B 47.3B -27.46B -43.84B -149.09B -174.07B -184.16B -236.41B -129.98B -59.38B -99.47B -57.08B -126.98B -291.36B -262.33B -163.06B
Debt Repayment
-8.68T -8.94T -8.54T 2.62T 259.56B 393.53B 177.52B 387.39B 176.02B 146.03B 46.53B -88.02B -11.18B -7.17B 29.46B 79.14B -70.75B -46.62B -77.05B -46.18B 48.98B -27.49B
Common Stock Repurchased
n/a n/a n/a n/a -242M -244M -244M -245M -5M -4M -5M -5M -10M -9M -8M 1M 3M -1M -5M -18M -17M -18M
Dividend Paid
-23.81B -23.81B -23.81B -22.71B -22.64B -22.65B -22.65B -22.64B -19.5B -19.49B -13.64B -13.52B -13.64B -13.64B -13.64B -13.68B -10.12B -10.12B -18.21B -18.18B -18.14B -18.14B
Other Financial Acitivies
9.08T 9.08T 9.08T -2.42T -2.31B -2.23B -2.19B -2.16B -2.11B -1.6B -1.63B -1.66B -1.57B -2.04B -1.97B -1.9B -1.89B -1.84B -1.72B -1.78B -1.67B -1.32B
Financial Cash Flow
382.76B 121.56B 522.52B 176.04B 234.68B 368.72B 152.74B 362.66B 154.42B 124.98B 31.3B -103.17B -26.35B -22.85B 13.84B 63.56B -82.68B -58.51B -96.92B -66.04B 29.19B -46.94B
Net Cash Flow
27.68B 66.72B -23.43B -24.69B -76.83B -131.16B -65.99B -80.27B 20.76B -68.46B -33.1B 10.29B -95.75B -142.26B 35.13B 16.56B -50.14B 127.99B -28.92B -144.77B 64.61B 116.2B
Free Cash Flow
60.86B 251.34B -281.7B -43.42B -361.91B -601.64B -185.59B -493.9B -109.72B -153.16B 80.93B 283.99B 111.35B 113.67B 148.14B 9.19B 128.91B 240.71B 191.75B 210.24B 295.39B 323.63B
Adj. Free Cash Flow
60.86B 251.34B -281.7B -43.42B -361.91B -601.64B -185.59B -493.9B -109.72B -153.16B 80.93B 283.99B 111.35B 113.67B 148.14B 9.19B 128.91B 240.71B 191.75B 210.24B 295.39B 323.63B
Maintenance CapEx
-1.06B -1.36B -1.67B -3.22B -4.3B -4B -2.63B -1.08B n/a n/a n/a n/a -74.32M -419.04M -1.19B -2.01B -2.65B -2.86B -3.23B -2.39B -2.35B -1.8B
Growth CapEx
-7.04B -6.83B -6.83B -2.77B -745.1M -823M -1.63B -2.59B -3.52B -3.56B -3.75B -3.54B -3.33B -2.92B -1.93B -1.18B -457.28M n/a n/a n/a n/a -778M
Owner Earnings
67.9B 258.17B -274.87B -40.65B -361.17B -600.81B -183.97B -491.31B -106.2B -149.6B 84.68B 287.53B 114.68B 116.59B 150.07B 10.37B 129.36B 240.71B 191.75B 210.24B 295.39B 324.41B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.