Materion Corporation logo

Materion Corporation

MTRN | NYSE
Chart Builder DCF Calculator
$221.94
-$17.87 (-7.45%)
At close: Oct 30, 2026, 4:00 PM ET
$221.94
$0.00 (0.00%)
After-hours: Oct 30, 2026, 5:21 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
74.82M 5.89M 95.7M 85.99M 72.47M 15.46M
Depreciation & Amortization
69.07M 68.68M 61.64M 53.44M 44.29M 53.27M
Stock-Based Compensation
10.93M 10.56M n/a 8.81M 6.52M 5.53M
Other Working Capital
-29.64M -42.98M -27.87M 20.7M 9.78M 59.36M
Other Non-Cash Items
-11.26M 82.22M 10.65M 790K 3.86M 1.17M
Deferred Income Tax
-5.1M -16.6M -7.01M 1.73M -12.96M -9.85M
Change in Working Capital
-35.22M -62.93M -16.58M -34.8M -23.95M 35.48M
Operating Cash Flow
103.24M 87.82M 144.41M 115.96M 90.24M 101.06M
Capital Expenditures
-53.28M -80.81M -119.88M -77.61M -102.91M -67.27M
Cash Acquisitions
-19.5M n/a n/a -2.97M -392.24M -130.72M
Purchase of Investments
n/a n/a n/a n/a n/a -3.22M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 3.25M
Other Investing Acitivies
-25.36M 1.2M 654K 850K 881K 3.25M
Investing Cash Flow
-98.14M -79.61M -119.22M -79.73M -494.27M -194.71M
Debt Repayment
15.11M 14.67M -9M -21.81M 413.42M 11.15M
Common Stock Repurchased
-10.49M -7.61M -5.23M n/a -3.32M -6.77M
Dividend Paid
-11.51M -11.09M -10.62M -10.16M -9.7M -9.26M
Other Financial Acitivies
-2.94M -156K n/a -3.59M -7.4M -2.22M
Financial Cash Flow
-9.82M -4.19M -24.85M -35.56M 393.01M -7.09M
Net Cash Flow
-3.03M 3.42M 193K -1.36M -11.42M -99.13M
Free Cash Flow
49.96M 7.01M 24.54M 38.35M -12.67M 33.78M
Adj. Free Cash Flow
39.04M -3.55M 24.54M 29.54M -19.19M 28.26M
Maintenance CapEx
-21.49M -75.03M -119.88M -12.27M -16.52M -67.27M
Growth CapEx
-31.78M -5.78M n/a -65.34M -86.39M n/a
Owner Earnings
81.75M 12.79M 24.54M 103.69M 73.73M 33.78M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.