Mitsubishi Corporation logo

Mitsubishi Corporation

MTSUY | OTC
Chart Builder DCF Calculator
$30.52
+$0.20 (+0.66%)
Nov 2, 2026, 12:33 PM ET · Market open
TTM
Period Ending
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Q4 2021
Mar 31, 2021
Q3 2021
Dec 31, 2020
Q2 2021
Sep 30, 2020
Q1 2021
Jun 30, 2020
Q4 2020
Mar 31, 2020
Q3 2020
Dec 31, 2019
Q2 2020
Sep 30, 2019
Q1 2020
Jun 30, 2019
Net Income
1.09T 1T 993.74B 996.82B 1.03T 1.06T 1.27T 1.32T 1.37T 1.36T 1T 638.7B 423.14B 290.87B 132.24B 373.58B 424.62B 458.22B 592.15B 581.14B 576.65B 600.12B
Depreciation & Amortization
600.25B 601.32B 599.33B 598.52B 596.09B 588.22B 583.29B 568.34B 558.86B 550.87B 545.04B 535.86B 530.82B 526.84B 523.83B 507.14B 491.6B 470.93B 448.41B 397.98B 346.52B 298.89B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 463M 463M 463M 463M 199M 199M 199M
Other Working Capital
332.25B 176.82B 194.5B 149.81B 230.23B 210.56B 215.14B -11.45B 331.25B 419.59B 332.31B 350.39B -124.79B -13.02B 100.89B 186.39B 200.31B 109.03B 59.94B -89.84B -42.48B -179.85B
Other Non-Cash Items
-473.96B -537.47B -394.6B -166.26B -132.39B -175.32B -127.64B -4.66B -31.44B 48.75B 20.11B -25.97B 143.78B 53.52B 218.88B -136.52B -89.79B -22.57B -177.42B 44.47B -22.05B 55.56B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
384.06B 134.25B 148.91B 81.09B 76.37B 223.14B 202.99B -24.6B -142.16B -312.27B -513.77B -356.62B -343.06B -25.37B 142.6B 259.83B 280.81B 80.96B -13.42B -186.49B -174.78B -205.42B
Operating Cash Flow
1.6T 1.2T 1.35T 1.51T 1.57T 1.7T 1.93T 1.86T 1.76T 1.65T 1.06T 791.97B 754.67B 845.86B 1.02T 1T 1.11T 987.54B 849.73B 837.11B 726.33B 749.16B
Capital Expenditures
-499.76B -498.43B -520.54B -510.63B -482.58B -478.5B -454.95B -434.25B -427.58B -407.72B -393.83B -383.58B -376.13B -373.04B -388.98B -384.54B -358.59B -350.89B -326.01B -320.21B -339.09B -325.72B
Cash Acquisitions
-495.41B -16.91B 68.61B 129.07B 166.09B 180.12B 250.73B 289.03B 279.99B 242.12B 97.58B 24.95B -14.89B -24.73B -94.47B -567.75B -561.38B -399.28B -320.13B 100.2B 44.37B -250.27B
Purchase of Investments
-398.15B -304B -226.3B -135.79B -60.63B -63.15B -62.43B -32.75B -20.58B -11.53B -26.99B -62.26B -87.75B -91.36B -80.87B -49.98B -32.88B -39.35B -39.52B -43.3B -40.92B -56.13B
Sales Maturities Of Investments
406.68B 318.98B 312.57B 291.96B 170.31B 161.43B 179.33B 142.97B 177.41B 167.92B 149.07B 196.83B 193.6B 169.22B 187.76B 232.4B 213.46B 234.02B 237.32B 95.65B 215.53B 207.32B
Other Investing Acitivies
348.44B 368.24B 153.5B 125.57B 83.8B 7.69B -90.15B -92.52B -57.57B -757M 6.63B 1.32B 1.99B 7.25B 19.27B 32.92B -298M -24.36B -52.39B -31.13B 26.52B 71.5B
Investing Cash Flow
-638.2B -132.11B -212.16B -99.83B -123.01B -192.41B -177.47B -127.52B -48.33B -9.97B -167.55B -222.74B -283.18B -312.67B -357.3B -736.95B -739.7B -579.86B -500.73B -198.8B -93.59B -353.3B
Debt Repayment
-90.52B 62.92B 48.08B -23.78B -374.37B -757.2B -967.3B -966.57B -1.06T -647.94B -160.46B -202.23B -159.13B -171.87B -147.77B 482.93B 479.9B 506.4B 527.56B -14.8B -131.51B -8.71B
Common Stock Repurchased
-612.52B -527.53B -445.03B -440.02B -357.52B -285.02B -217.11B -117.11B -87.11B -47.11B -13M -6M -80M -44M -19.78B -76.24B -137.94B -227.68B -289.7B -233.25B -171.48B -81.78B
Dividend Paid
-289.69B -289.69B -293.43B -293.43B -259.34B -259.34B -228.83B -228.83B -221.49B -221.49B -203.74B -203.74B -197.81B -197.81B -199.85B -199.85B -198.68B -198.68B -197.7B -197.7B -198.34B -198.34B
Other Financial Acitivies
-270.88B -271.91B -389.77B -391.22B -357.22B -347.95B -353.4B -354.34B -361.24B -351.96B -329.19B -320.45B -316.69B -322.78B -323.77B -237.97B -162.04B -198.08B -196.78B -210.25B 29.56B 121.63B
Financial Cash Flow
-1.26T -1.03T -1.08T -1.15T -1.35T -1.65T -1.77T -1.67T -1.73T -1.27T -693.4B -726.42B -673.71B -692.5B -691.18B -31.13B -18.76B -118.04B -156.63B -656.01B -471.77B -167.21B
Net Cash Flow
-290.07B -369.45B -305.45B 298.95B 103.22B -152.59B 1.43B 108.32B 67.09B 464.5B 237.75B -123.07B -173.95B -134.46B -4.99B 227.14B 335.96B 279.46B 162.23B -26.05B 138.22B 203.09B
Free Cash Flow
1.1T 700.33B 826.84B 999.54B 1.09T 1.22T 1.48T 1.42T 1.33T 1.24T 662.01B 408.39B 378.54B 472.81B 628.57B 619.49B 748.64B 636.65B 523.71B 516.9B 387.24B 423.44B
Adj. Free Cash Flow
1.1T 700.33B 826.84B 999.54B 1.09T 1.22T 1.48T 1.42T 1.33T 1.24T 662.01B 408.39B 378.54B 472.81B 628.57B 619.03B 748.18B 636.18B 523.25B 516.7B 387.04B 423.24B
Maintenance CapEx
-499.76B -498.43B -520.54B -415.64B -266.6B -144.14B -24.05B n/a n/a n/a n/a n/a -106.87B -202.3B -300.89B -384.54B -358.59B -350.89B -308.7B -225.06B -144.13B -56.41B
Growth CapEx
n/a n/a n/a -94.99B -215.98B -334.36B -430.9B -434.25B -427.58B -407.72B -393.83B -383.58B -269.26B -170.75B -88.09B n/a n/a n/a -17.31B -95.15B -194.96B -269.3B
Owner Earnings
1.1T 700.33B 826.84B 1.09T 1.3T 1.55T 1.91T 1.86T 1.76T 1.65T 1.06T 791.97B 647.8B 643.56B 716.66B 619.49B 748.64B 636.65B 541.02B 612.05B 582.2B 692.74B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.