MasTec Inc. logo

MasTec Inc.

MTZ | NYSE
Chart Builder DCF Calculator
$193.42
+$7.36 (+3.96%)
At close: Nov 2, 2026, 3:59 PM ET
$188.01
+$1.95 (+1.05%)
Pre-market: Nov 2, 2026, 9:17 AM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
167.72M 145.74M 69.66M 114.79M 166.5M 90.13M 12.33M 74.74M 105.41M 33.99M -41.18M 753K 15.31M 16.75M -80.55M 3.37M 49.22M 16.26M -34.96M 76.4M 112.46M 75.77M 66.11M
Depreciation & Amortization
169.05M 123.61M 121.89M 111.04M 104.56M 102.62M 108.86M 115.18M 114.56M 135.75M 141.13M 151.59M 157.3M 145.08M 149.19M 162.42M 119.27M 114.68M 110.78M 106.17M 118.72M 107.43M 90.51M
Stock-Based Compensation
11.3M 11.5M 8.25M 23.26M 9.31M 9.37M 6.94M 8.63M 7.35M 7.03M 9.67M 9M 7.25M 8.58M 8.52M 8.58M 5.7M 6.84M 6.34M 7.13M 6.07M 6.07M 5.53M
Other Working Capital
-55.03M -187.58M -200.37M -30.62M 11.67M -67.58M 16.57M 75.53M 208.34M 71.51M 95.66M -28.13M 339.83M 20.71M 49.66M -59.8M -161.61M 36.78M -70.08M -274.45M 8.54M -128.59M 36.91M
Other Non-Cash Items
-27.05M -67.27M 45.56M 83.9M -8.76M -7.92M -15.85M 175K -16.41M 9.15M 9.77M -2.62M -7.34M -12.98M -14.02M -22.45M -17.15M -10.6M -9.42M -38.45M -13.05M -13.01M -14.11M
Deferred Income Tax
4.92M -4.31M -1.45M -39.84M 110.25M -12.61M -13.62M -24.09M 54.97M -21.18M -44.14M -63.08M -35.23M -11.69M -30.86M 18.84M -15.48M 4.54M 1.65M 51.49M 2.03M 18.24M -19.84M
Change in Working Capital
-58.48M -187.8M -145.06M 79.59M -292.9M -175.96M -20.3M 297.07M 11.85M 99.71M 32.5M 395.06M 157.21M -157.29M -118.65M 62.87M -24.43M -261.69M 57.13M 91.24M -76.48M -102.32M 128.96M
Operating Cash Flow
267.45M 21.47M 98.85M 372.74M 88.97M 5.65M 78.37M 471.7M 277.73M 264.45M 107.75M 490.71M 294.48M -11.54M -86.37M 233.63M 117.13M -129.98M 131.52M 293.98M 149.76M 92.18M 257.16M
Capital Expenditures
-87.35M -91.54M -96.77M -80.22M -68.69M -63.81M -47.26M -48.32M -43.63M -31.5M -25.41M -35.57M -38.3M -55.72M -63.35M -50.03M -23.46M -106.68M -83.19M -37.72M -35.32M -48.97M -48.06M
Cash Acquisitions
-1.37B n/a -266.85M -46.57M -17.23M -2.52M -4.73M -46.12M -33.75M 14.43M 3.95M 24.79M -4.94M -17.37M -46.51M -563.92M -26.93M -23.07M -21.84M -639.7M -15.85M -500.41M -88.65M
Purchase of Investments
-1.6M -4M n/a -1M n/a n/a n/a -216K 299K -821K -63K 1.9M -272K -1.42M -205K -258K -758K -2.01M -960K -2.89M -914K -1.85M -4.35M
Sales Maturities Of Investments
638K n/a 16.36M 1.1M n/a n/a 2.65M n/a 1.5M n/a n/a -94.45M n/a n/a 425K 400K n/a n/a n/a n/a 12.51M n/a 557K
Other Investing Acitivies
25.75M 5.64M 11.26M 14.77M 17.25M 14.58M 14.44M 17.96M 19.25M 651K 1.65M 94.14M 13.29M 22.54M 20.15M 34.32M 29.47M 13.09M 4.63M 39.82M -1M 9.73M 5.89M
Investing Cash Flow
-1.43B -89.91M -336M -111.92M -68.67M -51.75M -34.91M -76.69M -56.33M -17.24M -19.87M -9.2M -30.22M -51.97M -89.49M -579.49M -21.67M -118.66M -101.36M -640.48M -40.58M -541.5M -134.61M
Debt Repayment
1.36B 137.08M 142.75M -59.47M 47.58M -42.1M -51.48M -148.53M -283.31M -189.42M -360.63M -166.6M -154.16M 51.64M -30.24M 625.23M -113.03M 253.38M -123.18M 460.98M -105.33M 205.67M -28.94M
Common Stock Repurchased
n/a n/a n/a n/a n/a -50.48M -26.84M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -67.5M -13.79M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-27.76M -44.87M -9.65M -36.93M -27.35M -17M -19.37M -25.19M -54.13M -9.04M -7.36M 11K -15.27M -10.35M -23.21M -4.86M -23.46M -30.84M -21.04M 6.5M -1.04M -31.64M -4.26M
Financial Cash Flow
1.33B 110.47M 114.85M -96.4M 20.23M -109.58M -97.69M -173.72M -337.44M -198.46M -367.99M -166.59M -169.43M 41.29M -53.44M 620.38M -136.49M 155.03M -158.02M 467.48M -106.37M 174.03M -33.19M
Net Cash Flow
166.18M 41.97M -122.36M 164.61M 40.37M -154.7M -54.15M 218.68M -116.36M 48.26M -280.24M 315.39M 94.27M -21.66M -229.03M 274.92M -43.25M -94.2M -127.6M 120.81M 2.65M -275.14M 89.29M
Free Cash Flow
180.11M -70.08M 2.09M 292.52M 20.28M -58.17M 31.1M 423.38M 234.1M 232.95M 82.34M 455.13M 256.18M -67.26M -149.72M 183.6M 93.68M -236.66M 48.33M 256.26M 114.44M 43.21M 209.11M
Adj. Free Cash Flow
168.81M -81.57M -6.17M 269.26M 10.96M -67.54M 24.16M 414.76M 226.75M 225.93M 72.67M 446.13M 248.93M -75.84M -158.23M 175.02M 87.98M -243.49M 41.99M 249.13M 108.36M 37.14M 203.58M
Maintenance CapEx
-87.35M -91.54M -96.77M n/a n/a n/a -19.1M -27.06M -43.63M -16.47M -7.75M n/a n/a n/a n/a n/a -5.89M -52.1M -54.39M -12.2M n/a n/a n/a
Growth CapEx
n/a n/a n/a -80.22M -68.69M -63.81M -28.16M -21.25M n/a -15.03M -17.65M -35.57M -38.3M -55.72M -63.35M -50.03M -17.57M -54.58M -28.8M -25.52M -35.32M -48.97M -48.06M
Owner Earnings
180.11M -70.08M 2.09M 372.74M 88.97M 5.65M 59.26M 444.63M 234.1M 247.98M 100M 490.71M 294.48M -11.54M -86.37M 233.63M 111.24M -182.08M 77.13M 281.78M 149.76M 92.18M 257.16M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.