MasTec Inc. logo

MasTec Inc.

MTZ | NYSE
Chart Builder DCF Calculator
$193.42
+$7.36 (+3.96%)
At close: Nov 2, 2026, 3:59 PM ET
$188.01
+$1.95 (+1.05%)
Pre-market: Nov 2, 2026, 9:17 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
497.91M 496.69M 441.08M 383.75M 343.7M 282.61M 226.47M 172.96M 98.97M 8.87M -8.37M -47.73M -45.12M -11.2M -11.7M 33.89M 106.91M 170.15M 229.66M 330.73M 367.26M 371.69M 352.75M
Depreciation & Amortization
525.61M 461.11M 440.12M 427.08M 431.22M 441.22M 474.35M 506.62M 543.03M 585.77M 595.1M 603.16M 613.99M 575.96M 545.56M 507.15M 450.9M 450.35M 443.1M 422.83M 403.85M 367.73M 327.78M
Stock-Based Compensation
54.3M 52.32M 50.19M 48.89M 34.25M 32.29M 29.94M 32.67M 33.05M 32.94M 34.49M 33.34M 32.91M 31.36M 29.63M 27.45M 26M 26.38M 25.61M 24.81M 24.01M 23.58M 23.35M
Other Working Capital
-473.6M -406.9M -286.9M -69.96M 36.2M 232.87M 371.96M 451.05M 347.38M 478.87M 428.06M 382.06M 350.39M -151.05M -134.98M -254.71M -469.36M -299.21M -464.57M -357.58M -244.66M -223.34M 128.59M
Other Non-Cash Items
35.13M 53.43M 112.78M 51.37M -32.36M -40M -22.94M 2.68M -111K 8.96M -13.17M -36.96M -56.79M -66.59M -64.21M -59.61M -75.61M -71.51M -73.93M -78.62M -51.63M -39.07M -26.51M
Deferred Income Tax
-40.68M 64.66M 56.35M 44.19M 59.94M 4.66M -3.91M -34.43M -73.42M -163.63M -154.14M -140.86M -58.94M -39.19M -22.96M 9.55M 42.2M 59.72M 73.42M 51.93M -328K 26.16M -44K
Change in Working Capital
-311.76M -546.17M -534.32M -409.55M -192.08M 112.66M 388.33M 441.13M 539.12M 684.48M 427.48M 276.33M -55.86M -237.5M -341.9M -166.12M -137.75M -189.8M -30.43M 41.4M -19.27M 40.01M 284.54M
Operating Cash Flow
760.51M 582.03M 566.2M 545.71M 644.68M 833.44M 1.09B 1.12B 1.14B 1.16B 881.4M 687.28M 430.2M 252.85M 134.41M 352.3M 412.65M 445.27M 667.43M 793.07M 723.89M 790.09M 961.87M
Capital Expenditures
-355.88M -337.22M -309.49M -259.99M -228.08M -203.02M -170.71M -148.86M -136.11M -130.78M -155M -192.94M -207.4M -192.55M -243.51M -263.35M -251.04M -262.91M -205.2M -170.07M -162.37M -178.02M -201.21M
Cash Acquisitions
-1.68B -330.65M -333.17M -71.04M -70.6M -87.12M -70.17M -61.49M 9.42M 38.23M 6.43M -44.03M -632.74M -654.74M -660.43M -635.76M -711.54M -700.46M -1.18B -1.24B -618.63M -603.53M -113.62M
Purchase of Investments
-6.6M -5M -1M -1M -216K 83K -738K -801K 1.31M 743K 142K n/a -2.16M -2.64M -3.23M -3.98M -6.61M -6.76M -6.61M -10M -7.13M -6.88M -9.81M
Sales Maturities Of Investments
18.1M 17.46M 17.46M 3.75M 2.65M 4.15M 4.15M 1.5M -92.95M -94.45M -94.45M -94.02M 825K 825K 825K 400K n/a 12.51M 12.51M 13.06M 13.06M 557K 557K
Other Investing Acitivies
57.41M 48.91M 57.85M 61.03M 64.23M 66.23M 52.31M 39.52M 115.69M 109.73M 131.62M 150.12M 90.3M 106.48M 97.03M 81.51M 87.02M 56.54M 53.18M 54.43M 18.94M 31.83M 31.6M
Investing Cash Flow
-1.97B -606.5M -568.34M -267.25M -232.02M -219.67M -185.16M -170.12M -102.63M -76.52M -111.26M -180.88M -751.17M -742.62M -809.31M -821.18M -882.17M -901.08M -1.32B -1.36B -756.12M -756.05M -292.48M
Debt Repayment
1.58B 267.95M 88.77M -105.47M -194.53M -525.42M -672.74M -981.89M -999.97M -870.82M -629.76M -299.37M 492.47M 533.6M 735.34M 642.39M 478.13M 485.83M 438.13M 532.38M 40.62M 170.83M -235.71M
Common Stock Repurchased
n/a n/a -50.48M -77.33M -77.33M -77.33M -26.84M n/a n/a n/a n/a n/a n/a n/a -67.5M -81.29M -81.29M -81.29M -13.79M n/a n/a n/a -801K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-119.21M -118.8M -90.92M -100.65M -88.91M -115.69M -107.73M -95.71M -70.51M -31.65M -32.96M -48.82M -53.68M -61.88M -82.37M -80.2M -68.84M -46.42M -47.22M -30.44M -6.78M -16.05M 7.92M
Financial Cash Flow
1.46B 149.15M -70.89M -283.44M -360.76M -718.43M -807.31M -1.08B -1.07B -902.47M -662.73M -348.18M 438.79M 471.73M 585.47M 480.9M 328M 358.12M 377.12M 501.94M 33.84M 154.78M -228.57M
Net Cash Flow
250.4M 124.59M -72.08M -3.87M 50.19M -106.53M 96.42M -129.66M -32.95M 177.68M 107.77M 158.97M 118.5M -19.02M -91.57M 9.86M -144.25M -98.34M -279.27M -62.38M 1.75M 188.63M 440.74M
Free Cash Flow
404.63M 244.8M 256.71M 285.73M 416.59M 630.41M 921.53M 972.77M 1B 1.03B 726.39M 494.34M 222.8M 60.3M -109.1M 88.95M 161.61M 182.37M 462.23M 623.01M 561.52M 612.07M 760.66M
Adj. Free Cash Flow
350.33M 192.48M 206.52M 236.84M 382.34M 598.13M 891.59M 940.1M 971.48M 993.66M 691.9M 461M 189.89M 28.93M -138.72M 61.5M 135.6M 155.99M 436.62M 598.2M 537.51M 588.5M 737.31M
Maintenance CapEx
-275.66M -188.31M -96.77M -19.1M -46.16M -89.8M -106.27M -94.92M -67.86M -24.23M -7.75M n/a n/a -5.89M -57.99M -112.38M -124.58M -118.69M -66.59M -12.2M -30.02M -80.99M -153.15M
Growth CapEx
-80.22M -148.91M -212.72M -240.88M -181.92M -113.23M -64.44M -53.93M -68.25M -106.55M -147.25M -192.94M -207.4M -186.66M -185.52M -150.97M -126.47M -144.22M -138.61M -157.87M -132.35M -97.03M -48.06M
Owner Earnings
484.86M 393.71M 469.44M 526.61M 598.51M 743.64M 985.97M 1.03B 1.07B 1.13B 873.64M 687.28M 430.2M 246.96M 76.42M 239.92M 288.07M 326.58M 600.84M 780.88M 693.87M 709.1M 808.72M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.