McEwen Mining Inc. logo

McEwen Mining Inc.

MUX | NYSE
Chart Builder DCF Calculator
$14.87
-$0.06 (-0.40%)
At close: Nov 5, 2026, 4:00 PM ET
$14.23
-$0.64 (-4.30%)
After-hours: Nov 5, 2026, 6:30 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
42.99M 33.38M 38.13M -462K 3.04M -6.27M -8.23M -2.08M -13M -20.38M 141.22M -28.37M -43.26M -36.41M -42.08M -10.54M -12.45M -21.06M -21.03M -17.4M -5.99M -12.47M
Depreciation & Amortization
15.26M 7.8M 7.18M 7.64M 13.02M 6.17M 6.85M 8.92M 8.68M 7.44M n/a 8.51M 8.52M 7.26M 7.37M 4.67M 6.4M 3.61M 10.15M 5.4M 5.34M 4.66M
Stock-Based Compensation
n/a n/a 1.49M 844K 1.2M 178K 1.1M 357K 1.32M 464K 617K 270K 56K 28K 27K 123K 7K 183K 105K 293K 212K 227K
Other Working Capital
-8.02M -7.32M 2.14M 11.7M -7.39M -1.19M -237K 15.53M -1.97M 3.63M -4.96M 3.98M -14.02M -2.75M 23.48M -72K -20.09M 1.25M 9.87M -2.05M 3.26M -2.19M
Other Non-Cash Items
25.21M -14.97M -31.52M -6.45M -11.22M 5.83M -20K 4.03M 11.26M 17.47M -160.32M 13.28M 16.79M 12.91M 3.67M -3.95M -2.31M 1.22M 3.2M 3.6M 270K 1.64M
Deferred Income Tax
-1.28M 140K -14.55M -2.1M 2.92M -1.49M -679K -481K -2.69M -3.09M 39.85M -244K -2.05M -536K -517K -524K -1K -814K -3.44M -841K -1.02M -2.02M
Change in Working Capital
-23.86M -14.24M 2.37M 5.74M -8.49M -6.36M -237K 12.43M -1.97M 1.99M -4.96M 3.98M -14.02M -2.75M 23.48M -72K -20.09M 1.25M 9.87M -2.05M 3.26M -2.19M
Operating Cash Flow
58.32M 12.1M 3.1M 5.22M 478K -1.93M -1.21M 23.18M 3.61M 3.88M 16.41M -2.58M -33.97M -19.5M -8.06M -10.29M -28.45M -15.62M -1.15M -11M 2.07M -10.14M
Capital Expenditures
-39.85M -14.55M -9.63M -10.83M -9.65M -14.53M -12.75M -19.14M -6.68M -4.52M -7.82M -9.32M -4.01M -4.95M -7.05M -8.89M -4.21M -4.05M -6.41M -8.11M -10.29M -10.09M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a 1.93M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a -157K 1.4M -1.4M -2.17M -79K 53K -53K -250K -7.05M -26.86M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 1.38M 29K 74K 94K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-5.8M -6.49M n/a n/a -7.05M 2.25M 82K -14.8M 82K n/a -39.68M 295K n/a n/a n/a n/a n/a n/a 2.27M n/a 3.07M 4.98M
Investing Cash Flow
-45.65M -21.04M -8.25M -10.96M -15.23M -13.59M -12.9M -34.02M -6.55M -4.58M -47.75M -16.08M -30.86M -4.95M -7.05M -8.89M -4.21M -4.05M -4.13M -8.11M -7.22M -5.1M
Debt Repayment
-558K -296K -288K -252K -263K 89.8M -335K -502K -245K -149K -126K -562K -25.54M -408K n/a -817K -1.31M 14.79M -3.4M 40.03M -22K -8K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a -2.25M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a 15.11M n/a 2.25M -19.29M n/a n/a 20.43M 7K n/a n/a 185.39M n/a 4K 26.76M -3.15M 300K n/a 2.55M n/a n/a
Financial Cash Flow
14.51M 14.54M 5.03M 3.45M -263K 70.51M -334K -502K 20.18M -142K 13.3M -562K -25.54M 184.98M 4K 25.95M 10.04M 29.46M -3.4M 42.58M -22K 41.83M
Net Cash Flow
28.26M 5.52M 10K -2.3M -14.91M 54.99M -14.82M -10.92M 16.79M -1.09M -25.83M -35.71M -105.95M 151.42M -15.1M 10.86M -22.61M 9.8M -8.69M 23.46M -5.17M 26.59M
Free Cash Flow
18.48M -2.45M -6.52M -5.61M -9.17M -16.47M -13.96M 4.04M -3.08M -641K 8.58M -11.89M -37.98M -24.45M -15.1M -19.18M -32.66M -19.67M -7.55M -19.11M -8.22M -20.23M
Adj. Free Cash Flow
18.48M -2.45M -8.01M -6.46M -10.37M -16.64M -15.06M 3.68M -4.4M -1.11M 7.97M -12.16M -38.04M -24.47M -15.13M -19.3M -32.66M -19.85M -7.66M -19.41M -8.43M -20.46M
Maintenance CapEx
-15.26M -7.8M n/a -10.83M -9.65M -14.53M -12.75M n/a n/a n/a n/a n/a n/a n/a -7.05M -8.89M -4.21M n/a n/a n/a n/a -10.09M
Growth CapEx
-24.59M -6.75M -9.63M n/a n/a n/a n/a -19.14M -6.68M -4.52M -7.82M -9.32M -4.01M -4.95M n/a n/a n/a -4.05M -6.41M -8.11M -10.29M n/a
Owner Earnings
43.06M 4.3M 3.1M -5.61M -9.17M -16.47M -13.96M 23.18M 3.61M 3.88M 16.41M -2.58M -33.97M -19.5M -15.1M -19.18M -32.66M -15.62M -1.15M -11M 2.07M -20.23M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.