MicroVision Inc. logo

MicroVision Inc.

MVIS | NASDAQ
Chart Builder DCF Calculator
$1.39
+$0.04 (+2.96%)
Nov 2, 2026, 9:51 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-94.98M -96.92M -82.84M -53.09M -43.2M -13.63M
Depreciation & Amortization
5.82M 6.92M 7.86M 2.25M 1.46M 963K
Stock-Based Compensation
701K 11.54M 16.14M 15.46M 15.28M 1.3M
Other Working Capital
850K -7.54M -4.46M -902K -3.96M -4.15M
Other Non-Cash Items
35.79M 19.07M -2.89M 172K 314K -271K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-6.05M -9.15M -5.36M -2.81M -3.27M -4.43M
Operating Cash Flow
-58.72M -68.54M -67.09M -38.02M -29.4M -16.08M
Capital Expenditures
-679K -374K -1.94M -4.36M -2.49M -402K
Cash Acquisitions
n/a -6.3M -11.23M n/a n/a n/a
Purchase of Investments
-51.86M -26.07M -41.71M -90.16M -32.83M n/a
Sales Maturities Of Investments
30.13M 35.41M 76.7M 60.58M n/a n/a
Other Investing Acitivies
-2.24M n/a n/a -4.13M n/a 525K
Investing Cash Flow
-24.65M 2.67M 21.82M -38.07M -35.32M 123K
Debt Repayment
-19.55M 38.08M -21K -418K -516K 1.54M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
3.04M 62K 175K 726K 8.79M 1M
Financial Cash Flow
60.87M 72.89M 72.44M 14.31M 131.16M 26.98M
Net Cash Flow
-22.18M 6.86M 27.44M -61.79M 66.44M 11.03M
Free Cash Flow
-59.4M -68.91M -69.03M -42.38M -31.9M -16.48M
Adj. Free Cash Flow
-60.1M -80.45M -85.17M -57.84M -47.18M -17.77M
Maintenance CapEx
-679K -374K n/a -4.36M -2.49M -402K
Growth CapEx
n/a n/a -1.94M n/a n/a n/a
Owner Earnings
-59.4M -68.91M -67.09M -42.38M -31.9M -16.48M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.