MicroVision Inc. logo

MicroVision Inc.

MVIS | NASDAQ
Chart Builder DCF Calculator
$1.38
+$0.03 (+2.22%)
Nov 2, 2026, 11:23 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
5.03M 2.87M 1.55M 1.21M 2.64M 2.58M 4.33M 4.7M 8.15M 9M 7.43M 7.26M 2.16M 1.11M 1.1M 664K 1.22M 1.94M 2.37M 2.5M 2.34M 2.26M 2.1M
Cost of Revenue
21.3M 22.45M 22.33M 19.94M 9.41M 7.64M 8.48M 9.2M 4.32M 4.36M 3.51M 2.77M 1.9M 1.32M 640K 100K 115K 435K 752K 1.04M 994K 629K 295K
Gross Profit
-16.27M -19.58M -20.78M -18.74M -6.77M -5.05M -4.15M -4.51M 3.83M 4.65M 3.93M 4.49M 255K -212K 456K 564K 1.11M 1.5M 1.62M 1.46M 1.34M 1.63M 1.81M
Operating Income
-97.11M -88.49M -78.94M -69.39M -58.57M -61.56M -71.53M -84.2M -86.94M -95.13M -94.39M -88.88M -82.98M -72.19M -61.96M -53.89M -52.52M -49.48M -50.77M -43.87M -34.81M -27.56M -14.91M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-112.31M -114.1M -91.47M -95.07M -87.96M -89.33M -99.04M -96.41M -84.6M -92.45M -88.93M -81.7M -75.91M -65.5M -58.77M -53.09M -52.24M -48.77M -50.14M -43.2M -34.15M -27.59M -14.93M
Net Income
-112.22M -114.21M -91.5M -94.98M -88.38M -89.68M -99.38M -96.92M -85.5M -93.45M -90.13M -82.84M -76.58M -65.96M -58.95M -53.09M -52.24M -48.77M -50.14M -43.2M -34.15M -27.59M -14.93M
Selling & General & Admin
28.9M 22.17M 12.96M 5.82M 6.88M 4.25M 4.25M 4.25M n/a 8.74M 8.74M 8.74M 8.74M n/a n/a n/a n/a 4.63M 12.62M 14.57M 14.57M 9.94M 3.23M
Research & Development
52.01M 46.81M 38.76M 31.72M 31.8M 32.56M 39.11M 49.02M 54.83M 61.68M 61.33M 56.71M 49.68M 41.64M 35.49M 30.39M 29.32M 27.57M 27.24M 24.11M 20.21M 16.39M 10.62M
Other Expenses
-60K -60K 6.44M 13.11M 13.11M 19.69M 24.03M 26.43M 35.94M 29.35M 28.25M 27.91M 24.81M 30.33M 26.92M 24.06M 24.3M 18.79M 12.53M 6.65M 1.38M 2.87M 2.86M
Operating Expenses
80.85M 68.92M 58.16M 50.65M 51.8M 56.5M 67.38M 79.69M 90.77M 99.77M 98.32M 93.36M 83.24M 71.98M 62.41M 54.45M 53.62M 50.99M 52.39M 45.33M 36.16M 29.19M 16.71M
Interest Expense
11.4M 11.69M 8.38M 18.53M 21.73M 19.53M 17.36M 4.48M 18K 18K 18K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
102.14M 91.37M 80.49M 70.59M 61.21M 64.14M 75.86M 88.9M 95.08M 104.13M 101.83M 96.13M 85.14M 73.3M 63.05M 54.55M 53.74M 51.42M 53.14M 46.37M 37.15M 29.82M 17.01M
Income Tax Expense
-92K 113K 25K -84K 419K 355K 346K 507K 901K 1M 1.2M 1.15M 671K 460K 181K n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
27.39M 22.3M 20.58M 20.37M 19.7M 16.98M 15.73M 14.63M 14.2M 13.91M 13.12M 12.71M 12.55M 11.82M 11.65M 11.22M 11.05M 11.02M 10.97M 10.95M 10.93M 10.59M 10.36M
Shares Outstanding (Diluted)
27.39M 22.3M 20.58M 20.37M 19.7M 16.98M 15.73M 14.63M 14.2M 13.91M 13.12M 12.71M 12.55M 11.82M 11.65M 11.22M 11.05M 11.02M 10.97M 10.95M 10.93M 10.59M 10.36M
EPS (Basic)
-5.11 -5.41 -4.59 -5.19 -5.49 -5.83 -6.64 -6.79 -6.19 -6.90 -7.05 -6.75 -6.45 -5.79 -5.22 -4.77 -4.73 -4.44 -4.63 -4.03 -3.23 -2.67 -1.50
EPS (Diluted)
-5.11 -5.41 -4.59 -5.19 -5.49 -5.83 -6.64 -6.79 -6.19 -6.90 -7.05 -6.75 -6.45 -5.79 -5.22 -4.77 -4.73 -4.44 -4.63 -4.03 -3.23 -2.67 -1.50
EBITDA
-102.15M -94.19M -75.8M -70.2M -59.7M -63.3M -73.22M -81.24M -74.02M -81.73M -84.19M -79.85M -74.78M -65.34M -56.23M -50.85M -50.39M -47.07M -48.49M -41.74M -32.86M -26.44M -13.9M
EBIT
-111.9M -102.41M -82.58M -76.02M -65.72M -69.6M -79.75M -88.16M -80.84M -89.02M -91.33M -87.71M -81.89M -70.83M -60.51M -53.09M -52.24M -48.77M -50.14M -43.2M -34.14M -27.58M -14.91M
Depreciation & Amortization
9.75M 8.22M 6.78M 5.82M 6.02M 6.3M 6.53M 6.92M 6.82M 7.28M 7.14M 7.86M 7.11M 5.5M 4.29M 2.25M 1.85M 1.7M 1.65M 1.46M 1.28M 1.14M 1.02M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.