Marwynn  Inc. Common stock logo

Marwynn Inc. Common stock

MWYN | NASDAQ
Chart Builder DCF Calculator
$1.85
+$0.09 (+5.11%)
At close: Oct 30, 2026, 4:00 PM ET
$1.92
+$0.07 (+3.78%)
Pre-market: Nov 2, 2026, 8:48 AM ET
TTM
Period Ending
Q1 2027
Jul 31, 2026
Q4 2026
Apr 30, 2026
Q3 2026
Jan 31, 2026
Q2 2026
Oct 31, 2025
Q1 2026
Jul 31, 2025
Q4 2025
Apr 30, 2025
Q3 2025
Jan 31, 2025
Q2 2025
Oct 31, 2024
Q1 2025
Jul 31, 2024
Q4 2024
Apr 30, 2024
Q3 2024
Jan 31, 2024
Q2 2024
Oct 31, 2023
Q1 2024
Jul 31, 2023
Net Income
-662.46K -3.27M -7.5M -6.87M -7.07M -4.68M -355.42K -155.7K 378.11K 998.08K 649.85K 369.91K 291.44K
Depreciation & Amortization
-280.99K 64.4K 416.91K 397.73K 425.49K 407.1K 387.2K 725.38K 1.31M 1.17M 823.12K 487.7K 204.52K
Stock-Based Compensation
117.17K 117.17K 87.88K 58.58K 29.29K n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
53.2K 1.66M -187.38K 682.99K 1.05M -2.35M 68.42K -595.73K -1.24M -93.26K -482.32K -593.06K -405.26K
Other Non-Cash Items
283.67K 283.67K 894.7K 1.19M 1.42M 1.42M 856.52K 450.33K 49.5K 55.26K 722 511 n/a
Deferred Income Tax
n/a n/a -150.08K -151.09K -160.4K -156.27K -34K -32.99K -19.54K -27.81K n/a n/a -4.15K
Change in Working Capital
-1.24M 1.26M 152.17K 431.38K 976.37K -2.26M -869.61K -1.11M -1.75M -1.15M -690.28K -360.35K -395.88K
Operating Cash Flow
-1.78M -1.55M -6.1M -4.94M -4.38M -5.27M -15.31K -120.94K -33.73K 1.05M 783.41K 497.77K 95.93K
Capital Expenditures
-1.1K -5 -13.08K -13.08K -8.09K -13.09K 15.7K -313.43K -380.23K -377.95K -393.66K -64.53K -2.72K
Cash Acquisitions
550K 550K 250K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-618.32K -1.34M -1.14M -341.9K -690K n/a n/a -250K -250K -250K -250K n/a n/a
Investing Cash Flow
-68.32K -787.22K -904.98K -410K -754.85K -69.85K -41.07K -315.17K -380.23K -377.95K -393.66K -64.53K -2.72K
Debt Repayment
155.59K 193.85K 13.79K n/a 65.38K -194.35K -199.98K 122.26K -262.34K -185.58K 111 -308.35K 5.29K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
1.48M 1.03M 762.71K 349.16K -1.48M -1.03M -756.96K -619.44K n/a n/a n/a n/a n/a
Financial Cash Flow
1.64M 1.22M 7.26M 6.83M 5.07M 5.26M -156.92K 302.85K 537.69K 614.45K 111 -308.35K 5.29K
Net Cash Flow
-210.43K -1.11M 259.32K 1.48M -63.52K -78.69K -213.3K -133.26K 123.73K 1.29M 389.87K 124.89K 98.5K
Free Cash Flow
-1.78M -1.55M -6.11M -4.95M -4.39M -5.29M 386 -434.37K -413.96K 670.86K 389.76K 433.24K 93.21K
Adj. Free Cash Flow
-1.9M -1.66M -6.2M -5.01M -4.42M -5.29M 386 -434.37K -413.96K 670.86K 389.76K 433.24K 93.21K
Maintenance CapEx
-1.1K n/a -13.08K -13.08K -8.09K -8.09K 20.7K -308.43K -375.23K -377.95K n/a n/a n/a
Growth CapEx
-5 -5 -1 n/a n/a -5K -5K -5K -5K n/a n/a n/a n/a
Owner Earnings
-1.78M -1.55M -6.11M -4.95M -4.39M -5.28M 5.39K -429.37K -408.96K 670.86K n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.