My Size Inc. logo

My Size Inc.

MYSZ | NASDAQ
Chart Builder DCF Calculator
$0.96
-$0.03 (-3.03%)
Nov 2, 2026, 10:24 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-7.57M -6.27M -5.85M -3.56M -3.53M -4.04M -4M -4.58M -4.42M -4.74M -6.38M -7.46M -8.35M -8.78M -8.31M -8.65M -8.63M -11.25M -10.52M -9.53M -9.19M -6.16M
Depreciation & Amortization
492K 300K 342K 309K 331K 316K 358K 387K 301K 319K 336K 330K 264K 247K 193K 138K 138K 111K 85K 86K 85K 94K
Stock-Based Compensation
583K 495K 517K 106K 106K 106K 222K 138K 206K 292K 290K 418K 515K 429K 407K 302K 137K 226K 255K 232K 457K 461K
Other Working Capital
1.13M 1.26M 1.34M 759.27K 788.14K 746.82K 181.82K 994.99K 216.87K 292.18K 644.18K -90K 458K 916.7K 602.7K 17.7K -238.33K -549.02K 5.38M 5.83M 8.54M 12.84M
Other Non-Cash Items
951.37K 387.11K 151.11K -61.96K 129.77K 66.9K 71.9K 312.6K 238.56K 138.7K 185.7K 426K 445K 616K 699K 357K 361.4K 2.83M 2.66M 2.8M 2.75M 76.65K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -316.49K -651.49K -669.49K -687.49K -371K -36K -18K -5K -5K -5K -5K n/a n/a n/a n/a
Change in Working Capital
678.75K -853.11K -300.11K -296.11K -382.11K 616.9K 260.9K 412.15K -144.6K -488.75K 209.26K 312K 303K 610.8K -141.2K -1.19M -591.16K -539.96K 200.04K 400.5K 60.46K -108.54K
Operating Cash Flow
-4.87M -5.94M -5.14M -3.5M -3.34M -2.93M -3.08M -3.65M -4.47M -5.15M -6.05M -6.34M -6.86M -6.89M -7.16M -9.04M -8.59M -8.63M -7.32M -6.01M -5.84M -5.63M
Capital Expenditures
-46.92K -62K -16K -23.73K -23.08K -7K -7K -6.76K -6.76K -6.75K -6.75K n/a -2K -5.44K -26.44K -37.44K -35.49K -41.05K -23.05K -40.13K -49.07K -43.07K
Cash Acquisitions
45.22K n/a n/a -195.53K -45.22K n/a 38K 38K 38K 38K n/a -566K -567.99K -561.23K -861.23K -295.23K -293.23K -300K n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 163.89 -147.52 21.85K 21.85K 21.69K 22K n/a n/a n/a n/a n/a n/a -184.31K -184.31K -184.31K -184.31K n/a n/a
Other Investing Acitivies
-187.03K -180K -180K 7.32K 7.13K -88.43 -88.43 -85.41 -180.29 n/a n/a -100K -98.01K -98.01K -98.01K 1.99K n/a 184K 184K 209.42K 209.42K -144.58K
Investing Cash Flow
-188.74K -242K -196K -211.95K -61K -7.23K 52.77K 53.01K 52.75K 53.25K -6.75K -666K -668K -664.67K -985.67K -330.67K -513.04K -341.37K -23.37K -15.02K 160.35K -187.65K
Debt Repayment
151.47K 305K n/a -184.21K -472.55K -683.25K -234.25K -285.75K 82.34K 311.5K -120.5K -55K -105K -139.46K -107.46K -79.46K -64.46K 7K n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
3M 3M 3M -10.33K -10.33K -10.33K -10.33K n/a n/a n/a n/a n/a n/a n/a n/a 2.89M 2.89M 2.89M 3.68M 797K 797K 797K
Financial Cash Flow
1.34M 3.35M 3M 5.8M 4.55M 5.27M 5.58M 2.5M 6.46M 3.89M 6.12M 6.2M 2.55M 2.52M -107.46K 10.36M 10.42M 10.96M 16.32M 5.98M 6.01M 9.86M
Net Cash Flow
-3.57M -2.79M -2.32M 2.12M 1.01M 2.48M 2.62M -1.4M 2.03M -1.47M -99K -855K -5.48M -5.44M -8.58M 813K 1.63M 2.27M 9.17M 207K 453K 4.15M
Free Cash Flow
-4.92M -6.01M -5.16M -3.53M -3.36M -2.94M -3.09M -3.66M -4.47M -5.16M -6.05M -6.34M -6.86M -6.9M -7.18M -9.08M -8.62M -8.67M -7.34M -6.05M -5.89M -5.67M
Adj. Free Cash Flow
-5.5M -6.5M -5.68M -3.63M -3.47M -3.05M -3.31M -3.79M -4.68M -5.45M -6.34M -6.76M -7.38M -7.33M -7.59M -9.38M -8.76M -8.89M -7.6M -6.28M -6.35M -6.14M
Maintenance CapEx
458 -10.46K -10.46K -18.91K -18.92K -7K -7K -1.60 n/a n/a n/a n/a n/a n/a n/a n/a -54.21 -54.21 -3.05K -31.13K -31.07K -31.07K
Growth CapEx
-47.38K -51.54K -5.54K -4.81K -4.16K -3.03 -3.03 -6.76K -6.76K -6.75K -6.75K n/a -2K -5.44K -26.44K -37.44K -35.44K -41K -20K -9K -18K -12K
Owner Earnings
-4.87M -5.95M -5.15M -3.52M -3.36M -2.94M -3.09M -3.65M -4.47M -5.15M -6.05M -6.34M -6.86M -6.89M -7.16M -9.04M -8.59M -8.63M -7.32M -6.04M -5.87M -5.66M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.