NewAmsterdam Pharma  N.V. logo

NewAmsterdam Pharma N.V.

NAMS | NASDAQ
Chart Builder DCF Calculator
$19.96
-$0.10 (-0.50%)
Nov 2, 2026, 11:24 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-147.97M -101.2M -92.29M -109.54M -165.71M -187.36M -241.6M -198.92M -228.36M -227.64M -175.89M -164.44M -123.13M -86.02M -42.61M -3.64M 2.87M 2.75M 4.18M 1.81M -1.36M -1.49M
Depreciation & Amortization
244K 230K 220K 212K 176K 150K 113K 75K 53.15K 47.15K 41.15K 15K 8.85K -4.15K -13.15K n/a n/a n/a n/a 250 500 750
Stock-Based Compensation
33.39M 30.19M 45.4M 54.82M 39.81M 32.92M 25.62M 22.21M 27.77M 25.04M 24.74M 20.65M 15.09M 9.53M 1.92M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-4.99M -32.57M -14.14M -28.24M -21.52M -75K -10M -8.77M -4.77M -4.1M 69.82K 473.86K -95.28K 3.06M 671.85K 3.87M 2.03M 144.06K 227.9K 182.2K -33.12K 34.78K
Other Non-Cash Items
-28.88M -45.6M -81.84M -58.05M 23.05M 26.05M 89.97M 37.82M 36.32M 45.44M 7.18M 16.24M 16.15M 14.91M 10.07M -444.73K -5.03M -3.22M -4.54M -4.08M -1.91M -2.83M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-247K -25.53M -19.28M -31.82M -21.44M -12.19M -32.67M -15.36M -12.76M 4.82M 14.37M 58.27M 57.7M 56.52M 57.06M 3.87M 2.03M 144.06K 227.9K 50.2K -297.12K -361.22K
Operating Cash Flow
-143.46M -141.92M -147.78M -144.39M -124.12M -140.43M -158.56M -154.16M -176.98M -152.3M -129.56M -69.27M -34.19M -5.06M 26.41M -215.05K -129.06K -329.6K -138.38K -2.22M -3.56M -4.68M
Capital Expenditures
-260K -268K -246K -149K -182K -303K -672K -672K -606.35K -402.35K -24.35K -130.78K -121.43K -116.43K -109.43K -5 -13 -13 -8 -3.25K -6.5K -9.75K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-217.05M -349.58M -296.73M -225.19M -193.34M -9.63M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
182.4M 160.56M 122.06M 71.56M 37.16M 12.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a -62.18M -62.18M -62.18M -62.18M n/a -2.59M -2.59M -2.59M -2.59M n/a n/a n/a n/a n/a n/a n/a 3.25K 6.5K 9.75K
Investing Cash Flow
-34.91M -189.28M -174.92M -215.95M -218.54M -59.61M -62.85M -672K -3.2M -2.99M -2.62M -2.72M -121.52K -116.52K -109.52K n/a n/a n/a n/a -3.25K -6.5K -9.75K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a 6.52M 8.1M 8.1M 8.1M 9.28M 7.7M 7.9M 14.23M 8.92M 165.83M 165.63M 159.29M 156.9M n/a n/a n/a n/a 2.84M 5.68M 8.53M
Financial Cash Flow
41.68M 34.07M 29.52M 472.45M 466.61M 467.85M 659.51M 202.9M 203.04M 204.71M 8.92M 165.83M 165.63M 159.29M 156.86M -45K -45K -45K n/a 2.84M 5.68M 8.53M
Net Cash Flow
-138.36M -289.48M -280.42M 116.99M 133.16M 267.27M 431.29M 54.42M 29.75M 55.58M -111.53M 384.06M 416.47M 440.9M 466.88M -260.05K -174.06K -374.6K -138.38K 610.75K 2.1M 3.82M
Free Cash Flow
-143.72M -142.19M -148.03M -144.54M -124.3M -140.73M -159.24M -154.83M -177.58M -152.71M -129.59M -67.43M -32.34M -3.2M 28.27M -215.05K -129.07K -329.61K -138.39K -2.23M -3.57M -4.69M
Adj. Free Cash Flow
-177.11M -172.38M -193.43M -199.36M -164.11M -173.65M -184.86M -177.04M -205.35M -177.74M -154.32M -88.08M -47.43M -12.74M 26.35M -215.05K -129.07K -329.61K -138.39K -2.23M -3.57M -4.69M
Maintenance CapEx
-239K -180K -143.4K -43.4K -1.4K -206.44K -590.04K -593.04K -602.39K -402.35K -24.35K -110.96K -101.6K -96.6K -89.6K 10 n/a n/a n/a -250 -500 -750
Growth CapEx
-21K -88K -102.6K -105.6K -180.6K -96.57K -81.96K -78.96K -3.96K n/a n/a -19.82K -19.82K -19.82K -19.83K -15 -13 -13 -8 -3K -6K -9K
Owner Earnings
-143.7M -142.1M -147.93M -144.43M -124.12M -140.64M -159.15M -154.75M -177.58M -152.71M -129.59M -67.41M -32.32M -3.18M 28.29M -215.04K -129.06K -329.6K -138.38K -2.22M -3.56M -4.68M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.