Neurocrine Biosciences Inc. logo

Neurocrine Biosciences Inc.

NBIX | NASDAQ
Chart Builder DCF Calculator
$145.85
-$0.25 (-0.17%)
Nov 2, 2026, 2:57 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
144.4M 197.9M 153.7M 209.5M 107.5M 7.9M 103.1M 129.8M 65M 43.4M 147.7M 83.1M 95.5M -76.6M 89M 68.5M -16.9M 13.9M -7.3M 22.5M 42.3M 32.1M
Depreciation & Amortization
24.8M 7.3M 7.5M 7.7M 7.3M 7.6M 7.1M 6.5M 7.3M 6.2M 5.7M 5.5M 5.1M 5M 4.4M 4M 3.9M 3.3M 3M 2.8M 2.6M 2.5M
Stock-Based Compensation
65M 57.2M 58.6M 53.7M 52.8M 52.8M 66.4M 41.5M 43.1M 44.5M 38.1M 47.8M 68.5M 39.9M 43.5M 43.1M 49.5M 37M 35.6M 37.1M 28.6M 32.9M
Other Working Capital
10.7M 74.1M 84.2M -40.6M 38.5M 14.9M 103.9M 20.6M -63.4M -21.4M -31.4M 73.5M 87.6M -17.6M 41.1M 14.3M 41.2M 800K 31.6M -18.5M 21.8M 12.7M
Other Non-Cash Items
7.6M -52.5M 1.2M -26.5M 10.9M 33.9M 2.9M 10.7M 76.8M 83.4M -34.9M 33.8M -41.4M -4.4M -5.9M -10.2M 79.3M -18.7M -27.3M 14.7M 7.3M 6.1M
Deferred Income Tax
-25.3M -61.1M 48.2M 168.3M -37.4M -13.7M -31.3M -34.9M -41.3M -15.6M 20.6M -4.2M -41.5M -31.6M 13.5M 9M -3.1M -300K -4.7M 5.7M 9.5M -6.2M
Change in Working Capital
-80.1M -3M 119.2M -185.2M -39.1M -23.7M 94.3M 4.4M -86.3M -31.6M -53.7M 46M 93.4M -57.5M -1.5M -15.6M 25.4M -75.7M 4.9M -21M 12.9M 19.9M
Operating Cash Flow
136.4M 145.8M 388.4M 227.5M 102M 64.8M 242.5M 158M 64.6M 130.3M 123.5M 212M 179.6M -125.2M 143M 98.8M 138.1M -40.5M 4.2M 61.8M 103.2M 87.3M
Capital Expenditures
-7.8M -9.1M 2.4M -13.2M -12.5M -10.7M -7.3M -8.1M -11.6M -11.2M -5.4M -7.6M -6.8M -8.5M -1.8M 1.7M -8.8M -7.6M -8.9M -5.7M -4.3M -4.5M
Cash Acquisitions
-2.36B 63.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-37.4M -819.5M -323M -408.5M -315.1M -273.2M -311.8M -232.5M -191.7M -320.1M -487.2M -362.7M -323.8M -237.5M -233.3M -134.2M -60.9M -200.5M -141.4M -280.2M -289.4M -93.7M
Sales Maturities Of Investments
2.27B 259.2M 267.7M 225M 298.6M 298.1M 250.8M 265.3M 175.1M 276.3M 290.8M 273M 204.7M 203.9M 162.2M 71.2M 101.1M 176.5M 174M 159.7M 202.9M 161.3M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -42.7M 1.7M n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-135.4M -506.2M -52.9M -196.7M -29M 14.2M -68.3M 24.7M -28.2M -55M -201.8M -97.3M -125.9M -42.1M -115.6M -61.3M 31.4M -31.6M 23.7M -126.2M -90.8M 63.1M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -279M n/a n/a n/a n/a -100K
Common Stock Repurchased
-12M -54M n/a n/a -17.7M -150M -300M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-9.4M -55.7M n/a n/a n/a n/a n/a n/a -308.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
63.4M -86.1M 37.3M 45.6M -3.3M -117.9M -290M 26.4M -293M 69.9M 35.4M 18.8M 2.9M 8.2M 24.6M 11.4M -276.4M 6.1M 1.8M 7.5M 3M 15.1M
Net Cash Flow
64.4M -446.5M 372.8M 76.2M 69.9M -38.9M -116.1M 209.4M -256.6M 145.2M -42.6M 133.5M 56.6M -159.1M 50.7M 48.9M -106.9M -66M 29.7M -56.9M 15.4M 165.5M
Free Cash Flow
128.6M 136.7M 390.8M 214.3M 89.5M 54.1M 235.2M 149.9M 53M 119.1M 118.1M 204.4M 172.8M -133.7M 141.2M 100.5M 129.3M -48.1M -4.7M 56.1M 98.9M 82.8M
Adj. Free Cash Flow
63.6M 79.5M 332.2M 160.6M 36.7M 1.3M 168.8M 108.4M 9.9M 74.6M 80M 156.6M 104.3M -173.6M 97.7M 57.4M 79.8M -85.1M -40.3M 19M 70.3M 49.9M
Maintenance CapEx
-7.8M -7.3M 4.8M n/a n/a -639.27K n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.4M n/a n/a -854.17K -993K -4.3M -4.5M
Growth CapEx
n/a -1.8M -2.4M -13.2M -12.5M -10.06M -7.3M -8.1M -11.6M -11.2M -5.4M -7.6M -6.8M -8.5M -1.8M -1.7M -8.8M -7.6M -8.05M -4.71M n/a n/a
Owner Earnings
128.6M 138.5M 393.2M 227.5M 102M 64.16M 242.5M 158M 64.6M 130.3M 123.5M 212M 179.6M -125.2M 143M 102.2M 138.1M -40.5M 3.35M 60.81M 98.9M 82.8M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.