Neurocrine Biosciences Inc. logo

Neurocrine Biosciences Inc.

NBIX | NASDAQ
Chart Builder DCF Calculator
$145.89
-$0.21 (-0.14%)
Nov 2, 2026, 2:12 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
705.5M 668.6M 478.6M 428M 348.3M 305.8M 341.3M 385.9M 339.2M 369.7M 249.7M 191M 176.4M 64M 154.5M 58.2M 12.2M 71.4M 89.6M 444.8M 364.7M 402M
Depreciation & Amortization
47.3M 29.8M 30.1M 29.7M 28.5M 28.5M 27.1M 25.7M 24.7M 22.5M 21.3M 20M 18.5M 17.3M 15.6M 14.2M 13M 11.7M 10.9M 10.1M 9.5M 9M
Stock-Based Compensation
234.5M 222.3M 217.9M 225.7M 213.5M 203.8M 195.5M 167.2M 173.5M 198.9M 194.3M 199.7M 195M 176M 173.1M 165.2M 159.2M 138.3M 134.2M 119.6M 109.2M 110.1M
Other Working Capital
128.4M 156.2M 97M 116.7M 177.9M 76M 39.7M -95.6M -42.7M 108.3M 112.1M 184.6M 125.4M 79M 97.4M 87.9M 55.1M 35.7M 47.6M 20.9M 41.4M 33.4M
Other Non-Cash Items
-70.2M -66.9M 19.5M 21.2M 58.4M 124.3M 173.8M 136M 159.1M 40.9M -46.9M -17.9M -61.9M 58.8M 44.5M 23.1M 48M -24M 800K -251.5M -252.7M -265.6M
Deferred Income Tax
130.1M 118M 165.4M 85.9M -117.3M -121.2M -123.1M -71.2M -40.5M -40.7M -56.7M -63.8M -50.6M -12.2M 19.1M 900K -2.4M 10.2M 4.3M 9M 3.3M -6.2M
Change in Working Capital
-149.1M -108.1M -128.8M -153.7M 35.9M -11.3M -19.2M -167.2M -125.6M 54.1M 28.2M 80.4M 18.8M -49.2M -67.4M -61M -66.4M -78.9M 16.7M 9.2M 25M 25.4M
Operating Cash Flow
898.1M 863.7M 782.7M 636.8M 567.3M 529.9M 595.4M 476.4M 530.4M 645.4M 389.9M 409.4M 296.2M 254.7M 339.4M 200.6M 163.6M 128.7M 256.5M 341.2M 259M 274.7M
Capital Expenditures
-27.7M -32.4M -34M -43.7M -38.6M -37.7M -38.2M -36.3M -35.8M -31M -28.3M -24.7M -15.4M -17.4M -16.5M -23.6M -31M -26.5M -23.4M -19M -13.7M -14.1M
Cash Acquisitions
-2.3B 63.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-1.59B -1.87B -1.32B -1.31B -1.13B -1.01B -1.06B -1.23B -1.36B -1.49B -1.41B -1.16B -928.8M -665.9M -628.9M -537M -683M -911.5M -804.7M -999.6M -830M -657.2M
Sales Maturities Of Investments
3.02B 1.05B 1.09B 1.07B 1.11B 989.3M 967.5M 1.01B 1.02B 1.04B 972.4M 843.8M 642M 538.4M 511M 522.8M 611.3M 713.1M 697.9M 717M 693.5M 705.3M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -42.7M -41M -41M -41M 1.7M n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-891.2M -784.8M -264.4M -279.8M -58.4M -57.6M -126.8M -260.3M -382.3M -480M -467.1M -380.9M -344.9M -187.6M -177.1M -37.8M -102.7M -224.9M -130.2M -301.6M -150.2M 34M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -279M -279M -279M -279M n/a -100K -100K -100K -100K
Common Stock Repurchased
-66M -71.7M -167.7M -467.7M -467.7M -450M -300M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-65.1M -55.7M n/a n/a n/a -308.8M -308.8M -308.8M -308.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -186.9M -184M -184M
Financial Cash Flow
60.2M -6.5M -38.3M -365.6M -384.8M -674.5M -486.7M -161.3M -168.9M 127M 65.3M 54.5M 47.1M -232.2M -234.3M -257.1M -261M 18.4M 27.4M -153.8M -155.9M -143.1M
Net Cash Flow
66.9M 72.4M 480M -8.9M 124.3M -202.2M -18.1M 55.4M -20.5M 292.7M -11.6M 81.7M -2.9M -166.4M -73.3M -94.3M -200.1M -77.8M 153.7M -114.2M -47.1M 165.6M
Free Cash Flow
870.4M 831.3M 748.7M 593.1M 528.7M 492.2M 557.2M 440.1M 494.6M 614.4M 361.6M 384.7M 280.8M 237.3M 322.9M 177M 132.6M 102.2M 233.1M 322.2M 245.3M 260.6M
Adj. Free Cash Flow
635.9M 609M 530.8M 367.4M 315.2M 288.4M 361.7M 272.9M 321.1M 415.5M 167.3M 185M 85.8M 61.3M 149.8M 11.8M -26.6M -36.1M 98.9M 202.6M 136.1M 150.5M
Maintenance CapEx
-10.3M -2.5M 4.16M -639.27K -639.27K -639.27K n/a n/a n/a n/a n/a n/a 3.4M 3.4M 3.4M 2.55M -1.85M -6.15M -10.65M -13.82M -12.83M -8.53M
Growth CapEx
-17.4M -29.9M -38.16M -43.06M -37.96M -37.06M -38.2M -36.3M -35.8M -31M -28.3M -24.7M -18.8M -20.8M -19.9M -26.15M -29.15M -20.35M -12.75M -5.18M -871.04K -5.57M
Owner Earnings
887.8M 861.2M 786.86M 636.16M 566.66M 529.26M 595.4M 476.4M 530.4M 645.4M 389.9M 409.4M 299.6M 258.1M 342.8M 203.15M 161.75M 122.55M 245.85M 327.38M 246.17M 266.17M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.