Nitori  Co. Ltd. logo

Nitori Co. Ltd.

NCLTY | OTC
Chart Builder DCF Calculator
$10.78
$0.00 (0.00%)
Nov 2, 2026, 12:37 PM ET · Market open
Fiscal Year
Period Ending
FY 2026
Mar 31, 2026
FY 2025
Mar 31, 2025
FY 2024
Mar 31, 2024
FY 2023
Mar 31, 2023
FY 2022
Feb 28, 2022
FY 2021
Feb 28, 2021
Net Income
89.27B 82.55B 90.16B 87.81B 96.72B 92.11B
Depreciation & Amortization
69.51B 66.14B 61.08B 26.73B 26.34B 17.83B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
3.77B -11.75B 21.41B 25.64B -11.41B 24.34B
Other Non-Cash Items
-2.82B 8.76B 1.08B 24.25B -15.15B 12.82B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-7.05B -13.06B 28.85B -47.4B -22.36B 28.12B
Operating Cash Flow
148.91B 144.38B 181.16B 91.4B 85.57B 150.88B
Capital Expenditures
-41.41B -121.43B -124.06B -113.93B -101.52B -17.15B
Cash Acquisitions
244M 324M 3.26B 17M -47.02B -158.26B
Purchase of Investments
-97.67B -58.31B -23.15B -17.78B -256M -15.27B
Sales Maturities Of Investments
86.25B 55.51B 13.32B 2.5B 30.19B 534M
Other Investing Acitivies
1.47B 28M 867M -113M 426M -2.4B
Investing Cash Flow
-55.1B -127.86B -133.11B -132.54B -119.98B -195.99B
Debt Repayment
-33.15B 55.34B -2.85B 54.93B 33.1B 43.97B
Common Stock Repurchased
-2M -5M -2M -2M -9M -21M
Dividend Paid
-17.28B -16.72B -16.71B -16.06B -15.36B -12.5B
Other Financial Acitivies
-36.07B -37.32B -35.82B -1.96B -2M -2.59B
Financial Cash Flow
-86.5B 1.3B -55.38B 36.9B 17.73B 30.31B
Net Cash Flow
9.01B 18.02B -7.14B -1.96B 1.59B -15.3B
Free Cash Flow
107.5B 22.95B 57.11B -22.54B -15.96B 133.73B
Adj. Free Cash Flow
107.5B 22.95B 57.11B -22.54B -15.96B 133.73B
Maintenance CapEx
-41.41B -97.96B -109.85B -76.11B -49.07B n/a
Growth CapEx
n/a -23.47B -14.21B -37.82B -52.45B -17.15B
Owner Earnings
107.5B 46.42B 71.31B 15.29B 36.49B 150.88B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.