Nitori  Co. Ltd. logo

Nitori Co. Ltd.

NCLTY | OTC
Chart Builder DCF Calculator
$10.78
$0.00 (0.00%)
Nov 2, 2026, 12:05 PM ET · Market open
TTM
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q3 2023
Nov 30, 2022
Q2 2023
Aug 31, 2022
Q1 2023
May 31, 2022
Q4 2022
Feb 28, 2022
Q3 2022
Nov 30, 2021
Q2 2022
Aug 31, 2021
Q1 2022
May 31, 2021
Revenue
906.81B 912.25B 912.39B 922.29B 928.59B 930.3B 938.47B 926.1B 910.7B 895.8B 663.75B 625.51B 633.63B 837.19B 820.09B 812.77B 811.58B 782.91B 768.98B 758.58B
Cost of Revenue
423.87B 426.83B 430.21B 441.93B 448.53B 454.51B 460.55B 453.3B 446.26B 439.85B 324.32B 309B 312.22B 409.38B 396.61B 389.84B 385.68B 359.73B 342.95B 329.98B
Gross Profit
482.94B 485.41B 482.17B 480.36B 480.06B 475.79B 477.92B 472.8B 464.43B 455.95B 339.43B 316.51B 321.41B 427.81B 423.48B 422.93B 425.9B 423.18B 426.03B 428.6B
Operating Income
120.77B 121.67B 129.05B 128.96B 132.74B 132.62B 136.05B 134.93B 130.95B 127.73B 97.87B 81.18B 91.1B 125.35B 129.8B 132.4B 138.27B 127.11B 134.61B 143.26B
Interest Income
6.59B 5.98B 6.21B 4.65B 3.36B 3.42B 3.29B 1.68B 2.23B 1.32B 934M 1.01B 549M 527M 521M 476M 459M 448M 441M 472M
Pretax Income
127.41B 127.36B 123.18B 120.88B 124.09B 124.6B 131.88B 131.39B 128.37B 123.9B 100.77B 83.46B 93.27B 127.93B 132.56B 134.9B 141.78B 129.21B 136.01B 136.97B
Net Income
88.87B 89.27B 86.87B 84.93B 88B 88.6B 94.07B 93.89B 90.36B 86.52B 68.54B 53.12B 64.51B 87.52B 94.3B 92.56B 96.72B 91.13B 96.24B 95.7B
Selling & General & Admin
362.18B 363.75B 353.12B 351.4B 347.33B 343.17B 341.88B 337.88B 333.48B 328.22B 241.56B 235.33B 230.3B 282.05B 273.28B 270.12B 267.22B 280.05B 275.4B 269.32B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 20.41B 20.41B 20.41B 20.41B 16.02B 16.02B 16.02B
Operating Expenses
362.18B 363.75B 353.12B 351.4B 347.33B 343.17B 341.88B 337.88B 333.48B 328.22B 241.56B 235.33B 230.3B 302.46B 293.68B 290.53B 287.63B 296.07B 291.43B 285.34B
Interest Expense
4.31B 4.14B 3.25B 3.19B 2.91B 2.65B 2.4B 1.7B 1.06B 521M 376M 340M 316M 377M 376M 394M 387M 364M 336M 302M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
786.04B 790.58B 783.34B 793.33B 795.86B 797.68B 802.42B 791.18B 779.74B 768.07B 565.88B 544.34B 542.52B 711.84B 690.29B 680.37B 673.31B 655.8B 634.38B 615.32B
Income Tax Expense
38.53B 38.08B 36.3B 35.94B 36.09B 36B 37.82B 37.51B 38B 37.38B 32.24B 30.34B 28.76B 40.41B 38.27B 42.34B 45.05B 38.08B 39.77B 41.26B
Shares Outstanding (Basic)
565.06M 565.06M 565.06M 565.06M 565.06M 565.06M 565.06M 565.06M 565.06M 565.06M 565.06M 565.06M 565.06M 565.06M 565.06M 564.68M 564.61M 564.61M 564.61M 564.2M
Shares Outstanding (Diluted)
565.06M 565.06M 565.06M 565.06M 565.06M 565.06M 565.06M 565.06M 565.06M 565.06M 565.06M 565.06M 565.06M 565.06M 565.06M 564.68M 564.61M 564.61M 564.61M 564.2M
EPS (Basic)
157.27 157.98 153.73 150.31 155.74 156.80 293.81 293.49 287.26 280.46 121.29 94.01 114.16 154.95 166.97 163.93 171.35 161.46 170.55 169.66
EPS (Diluted)
157.27 157.98 153.73 150.31 155.74 156.80 293.81 293.49 287.26 280.46 121.29 94.01 114.16 154.95 166.97 163.93 171.35 161.46 170.55 169.64
EBITDA
198.72B 201.01B 194.36B 190.67B 192.32B 192.08B 191.09B 181.15B 168.81B 154.1B 122.31B 105.56B 114.17B 155.66B 159.24B 161.92B 167.82B 152.9B 158B 163.37B
EBIT
128.86B 131.5B 126.43B 124.07B 127B 127.25B 134.28B 133.09B 129.43B 124.43B 101.15B 83.8B 93.59B 128.3B 132.94B 135.29B 141.48B 129.2B 135.55B 143.26B
Depreciation & Amortization
69.86B 69.51B 67.93B 66.6B 65.32B 64.83B 56.81B 48.06B 39.38B 29.67B 21.16B 21.77B 20.59B 27.36B 26.3B 26.63B 26.34B 23.7B 22.45B 20.11B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.