Netcapital Inc. logo

Netcapital Inc.

NCPL | NASDAQ
Chart Builder DCF Calculator
$1.48
-$0.11 (-6.92%)
Nov 2, 2026, 9:57 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Jan 31, 2026
Q2 2026
Oct 31, 2025
Q1 2026
Jul 31, 2025
Q4 2025
Apr 30, 2025
Q3 2025
Jan 31, 2025
Q2 2025
Oct 31, 2024
Q1 2025
Jul 31, 2024
Q4 2024
Apr 30, 2024
Q3 2024
Jan 31, 2024
Q2 2024
Oct 31, 2023
Q1 2024
Jul 31, 2023
Q4 2023
Apr 30, 2023
Q3 2023
Jan 31, 2023
Q2 2023
Oct 31, 2022
Q1 2023
Jul 31, 2022
Q4 2022
Apr 30, 2022
Q3 2022
Jan 31, 2022
Q2 2022
Oct 31, 2021
Q1 2022
Jul 31, 2021
Q4 2021
Apr 30, 2021
Q3 2021
Jan 31, 2021
Q2 2021
Oct 31, 2020
Q1 2021
Jul 31, 2020
Net Income
-1.81M -2.13M -3.64M -20.55M -3.01M -2.22M -2.53M -2.61M -2.23M 339.62K -491.66K 1.01M 1.7M 183.14K 64.48K 499.27K 1.82M -274.16K 1.46M 1.37M 42.64K 30.02K 30.87K
Depreciation & Amortization
54.3K 8.87K 8.87K 8.87K 8.87K 8.87K 8.87K 8.87K 28.33K 28.33K 28.33K 28.33K 25.91K 21.08K 21.08K n/a n/a n/a n/a n/a 29K n/a n/a
Stock-Based Compensation
368.52K 139.37K 516.07K 339.37K 139.37K 139.37K 139.37K 280.52K 280.52K 280.52K 483.35K 140.61K 63.06K 32.95K 32.95K 39.02K 653.98K 186.09K 296.98K 294.49K 126.21K 138.53K 121.38K
Other Working Capital
12K 100.91K -363.98K 7.13K -3.88K 19.35K -23.06K -1.61K 13.15K -7.3K -61 188.85K -161.54K 24.54K -1.98K 6.28K 50.03K 112.29K -26.1K -185.76K -4.92K -2.48K 73.47K
Other Non-Cash Items
46.21K -1.51K 249.27K 18.75M 1.29M -14.75K -10.13K -898.76K 2.65M 462.52K -1.16M -3.51M -3.96M -1.29M -1.02M -1.12M -3.04M 100.09K -3.33M -2.54M -5K -560.49K -1.75M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -1.71M 182K -125K 181K 697K 99K -297K -4K -73K -86K 707K 570.71K 19.89K 11.06K 11.34K
Change in Working Capital
475.07K -595.54K -1.35M 723.72K 409.57K 599.57K 425.41K 1.9M -634.57K -1.31M -195.05K 943.87K 121.28K -36.07K 133.02K -114.13K 234.49K -836.42K -23.29K -466.54K -747.22K -37.15K 67.47K
Operating Cash Flow
-868.75K -2.58M -4.21M -724.58K -1.16M -1.49M -1.96M -1.31M -1.62M -481.79K -1.46M -1.2M -1.36M -990.93K -1.06M -703.21K -405.33K -1.01M -887.64K -775.38K -534.47K -418.02K -1.52M
Capital Expenditures
-3 3 n/a n/a n/a -5 5 5 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -112.67K -4.5K -122.91K 364.94K n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 200K n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a -5 n/a n/a -20K n/a n/a n/a n/a n/a n/a -72K -30K -100K n/a n/a n/a n/a
Investing Cash Flow
-100K n/a n/a n/a n/a -5 n/a n/a n/a -20K n/a n/a n/a n/a 200K n/a -72K -142.67K -104.5K -122.91K 364.94K n/a n/a
Debt Repayment
n/a -300K -19.85K 256.5K n/a n/a n/a n/a n/a n/a -350K n/a -54.66K n/a -1M 700K n/a n/a n/a 1.89M n/a n/a 2.39M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.2M n/a n/a n/a
Financial Cash Flow
n/a -300K 8.49M 399.71K 431.11K 1.98M 1.96M 4.97K 3.26M n/a 1.93M n/a 1.57M n/a 2.95M 700K 13.5K 34.9K 577.4K 3.09M n/a n/a 2.39M
Net Cash Flow
-968.75K -2.88M 4.27M -324.88K -732.44K 491.56K -8K -1.31M 1.64M -501.79K 461.18K -1.2M 206.69K -990.93K 2.08M -3.21K -463.83K -1.12M -414.74K 2.19M -169.53K -418.02K 862.81K
Free Cash Flow
-868.75K -2.58M -4.21M -724.58K -1.16M -1.49M -1.96M -1.31M -1.62M -481.79K -1.46M -1.2M -1.36M -990.93K -1.06M -703.21K -405.33K -1.01M -887.64K -775.38K -534.47K -418.02K -1.52M
Adj. Free Cash Flow
-1.24M -2.72M -4.73M -1.06M -1.3M -1.63M -2.1M -1.59M -1.9M -762.31K -1.95M -1.34M -1.42M -1.02M -1.1M -742.23K -1.06M -1.2M -1.18M -1.07M -660.68K -556.55K -1.64M
Maintenance CapEx
-3 -3 n/a n/a n/a -5 5 5 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a 6 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-868.75K -2.58M -4.21M -724.58K -1.16M -1.49M -1.96M -1.31M -1.62M -481.79K -1.46M -1.2M -1.36M -990.93K -1.06M -703.21K -405.33K -1.01M -887.64K -775.38K -534.47K -418.02K -1.52M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.