Netcapital Inc. logo

Netcapital Inc.

NCPL | NASDAQ
Chart Builder DCF Calculator
$1.59
-$0.19 (-10.67%)
At close: Oct 30, 2026, 4:00 PM ET
$1.64
+$0.05 (+3.14%)
Pre-market: Nov 2, 2026, 9:18 AM ET
TTM
Period Ending
Q3 2026
Jan 31, 2026
Q2 2026
Oct 31, 2025
Q1 2026
Jul 31, 2025
Q4 2025
Apr 30, 2025
Q3 2025
Jan 31, 2025
Q2 2025
Oct 31, 2024
Q1 2025
Jul 31, 2024
Q4 2024
Apr 30, 2024
Q3 2024
Jan 31, 2024
Q2 2024
Oct 31, 2023
Q1 2024
Jul 31, 2023
Q4 2023
Apr 30, 2023
Q3 2023
Jan 31, 2023
Q2 2023
Oct 31, 2022
Q1 2023
Jul 31, 2022
Q4 2022
Apr 30, 2022
Q3 2022
Jan 31, 2022
Q2 2022
Oct 31, 2021
Q1 2022
Jul 31, 2021
Q4 2021
Apr 30, 2021
Q3 2021
Jan 31, 2021
Q2 2021
Oct 31, 2020
Q1 2021
Jul 31, 2020
Net Income
-28.13M -29.33M -29.42M -28.3M -10.36M -9.58M -7.02M -4.99M -1.37M 2.56M 2.4M 2.95M 2.44M 2.57M 2.11M 3.5M 4.37M 2.59M 2.9M 1.47M -453.71K 98.82K 611.25K
Depreciation & Amortization
80.91K 35.48K 35.48K 35.48K 35.48K 54.94K 74.4K 93.86K 113.32K 110.91K 103.66K 96.41K 68.08K 42.16K 21.08K n/a n/a 29K 29K 29K 29K n/a n/a
Stock-Based Compensation
1.36M 1.13M 1.13M 757.48K 698.64K 839.79K 980.94K 1.32M 1.19M 967.54K 719.98K 269.58K 167.98K 758.9K 912.03K 1.18M 1.43M 903.77K 856.21K 680.61K 509.91K 507.63K 449.12K
Other Working Capital
-243.94K -259.81K -341.37K -453 -9.2K 7.83K -18.81K 4.18K 194.65K 19.96K 51.79K 49.88K -132.69K 78.88K 166.63K 142.51K -49.53K -104.48K -219.25K -119.69K -26.69K -11.25K -39.26K
Other Non-Cash Items
19.04M 20.28M 20.27M 20.01M 361.55K 1.72M 2.2M 1.05M -1.56M -8.17M -9.93M -9.78M -7.4M -6.47M -5.08M -7.39M -8.81M -5.77M -6.43M -4.86M -1.79M -2.54M -2.57M
Deferred Income Tax
n/a n/a n/a n/a n/a -1.71M -1.53M -1.66M -1.48M 935K 852K 680K 495K -275K -460K 544K 1.12M 1.21M 1.31M 613K 42.29K 22.4K 11.34K
Change in Working Capital
-743.18K -808.68K 386.43K 2.16M 3.34M 2.29M 380.8K -239.67K -1.2M -442.16K 834.03K 1.16M 104.11K 217.31K -583.04K -739.34K -1.09M -2.07M -1.27M -1.18M -809.65K -51.92K -6.26K
Operating Cash Flow
-8.39M -8.68M -7.59M -5.34M -5.93M -6.39M -5.38M -4.88M -4.77M -4.51M -5.02M -4.62M -4.12M -3.16M -3.18M -3.01M -3.08M -3.21M -2.62M -3.25M -2.47M -1.96M -1.51M
Capital Expenditures
n/a 3 -5 n/a 5 5 10 5 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -112.67K -117.17K -240.08K 124.86K 237.52K 242.03K 364.94K n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 200K 200K 200K 200K n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a -5 -5 -5 -20.01K -20K -20K -20K n/a n/a n/a -72K -102K -202K -202K -130K -100K n/a n/a n/a n/a
Investing Cash Flow
-100K n/a -5 -5 -5 -5 -20K -20K -20K -20K n/a 200K 200K 128K -14.67K -319.17K -442.08K -5.14K 137.52K 242.03K 364.94K n/a n/a
Debt Repayment
-63.35K -63.35K 236.65K 256.5K n/a n/a n/a -350K -350K -404.66K -404.66K -1.06M -357.86K -303.2K -303.2K 700K 1.89M 1.89M 1.89M 4.27M 2.39M 2.39M 2.38M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.2M 1.2M 1.2M 1.2M n/a n/a n/a
Financial Cash Flow
8.59M 9.02M 11.3M 4.77M 4.37M 7.2M 5.22M 5.19M 5.19M 3.49M 3.49M 4.51M 5.21M 3.66M 3.69M 1.33M 3.71M 3.7M 3.66M 5.47M 2.39M 2.39M 2.38M
Net Cash Flow
101.14K 337.45K 3.71M -573.75K -1.56M 817.91K -175.44K 293.74K 400.17K -1.04M -1.53M 95.52K 1.29M 624.28K 496.95K -2M 190.67K 484.97K 1.19M 2.46M 282.53K 424.75K 873.83K
Free Cash Flow
-8.39M -8.68M -7.59M -5.34M -5.93M -6.39M -5.38M -4.88M -4.77M -4.51M -5.02M -4.62M -4.12M -3.16M -3.18M -3.01M -3.08M -3.21M -2.62M -3.25M -2.47M -1.96M -1.51M
Adj. Free Cash Flow
-9.75M -9.81M -8.72M -6.1M -6.63M -7.22M -6.36M -6.2M -5.95M -5.48M -5.74M -4.89M -4.29M -3.92M -4.09M -4.18M -4.51M -4.11M -3.47M -3.93M -2.98M -2.47M -1.96M
Maintenance CapEx
-6 -3 -5 n/a 5 5 10 5 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
6 6 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-8.39M -8.68M -7.59M -5.34M -5.93M -6.39M -5.38M -4.88M -4.77M -4.51M -5.02M -4.62M -4.12M -3.16M -3.18M -3.01M -3.08M -3.21M -2.62M -3.25M -2.47M -1.96M -1.51M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.