Nabtesco Corporation logo

Nabtesco Corporation

NCTKY | OTC
Chart Builder DCF Calculator
$13.01
-$0.65 (-4.76%)
At close: Oct 30, 2026, 1:54 PM ET
$13.98
+$0.97 (+7.46%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
20.7B 17B 14.8B 14.22B 12.43B 10.76B 10.12B 6.92B 9.31B 10.49B 14.55B 12.13B 24.02B 20.55B 9.46B 12.36B -8.34B -19.63B 64.82B 70.56B 79.17B 95.46B
Depreciation & Amortization
17B 17.25B 17.26B 17.39B 17.5B 16.92B 16.47B 16.16B 15.85B 15.72B 15.47B 15.15B 14.81B 14.7B 14.48B 14.16B 13.73B 13.4B 13.27B 13.24B 13.65B 13.74B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
4.87B 1.8B 630M -1.24B -20M 958M 1.51B -7.69B -12.47B -9.15B -7.97B 1.33B 4.08B -1.53B -1.99B -2B -420M -1.35B -58M -13.72B -11.78B -7.91B
Other Non-Cash Items
2.4B 3.07B 5.76B 7.43B 4.66B 4.72B 4.17B 3.99B 2.02B 1.21B -10.87B -9.13B -19.43B -16.52B -13.48B -11.79B 9.49B 24.66B -44.43B -49.32B -57.38B -75.25B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-5.57B -7.17B -4.99B -6.6B -665M -4.28B -4.11B -5.07B -14.58B -12.73B -7.97B -6.71B -1.14B -2.31B -2.75B -3.78B -4.07B -3.79B 2.68B 4.54B 4.85B 6.35B
Operating Cash Flow
34.53B 30.14B 32.82B 32.45B 33.92B 28.13B 26.65B 21.99B 12.6B 14.7B 11.18B 11.45B 18.26B 16.43B 7.72B 10.95B 10.8B 14.65B 36.34B 39.02B 40.29B 40.3B
Capital Expenditures
-8.58B -9.35B -13.2B -14.14B -15.28B -17.42B -24.9B -25.11B -27.41B -26.08B -22.58B -21.08B -15.94B -16.19B -8.81B -8.18B -8.57B -7.48B -7.74B -8.45B -7.8B -9.04B
Cash Acquisitions
18.76B 14.64B 285M 16M -265M -132M 185M 275M -4.16B -3.98B -9.43B -9.54B -5.1B -5.25B 42M -657M -657M -594M -606M 61M 125M 62M
Purchase of Investments
-1.35B -836M -455M -3B -2.52B -2.25B -1.23B -2.75B -2.41B -6.34B -11.45B -9.75B -38.22B -34.2B -28.47B -28.33B n/a n/a n/a -140M n/a n/a
Sales Maturities Of Investments
457M 457M 457M 749M 749M 749M 749M 637M 223M 71M 653M 47.32B 48.13B 48.58B 48.1B 2.94B 2.68B 2.76B 83.67B 85.32B 85.17B 86.95B
Other Investing Acitivies
-540M -349M 3M 564M 849M 401M 97M 544M -594M -270M -470M -2.84B 166M 2.6B 4.92B 6.57B 9B 6.22B -6.57B -7.01B -11.93B -11.48B
Investing Cash Flow
6B 1.7B -15.73B -18.73B -19.69B -22.04B -28.55B -29.91B -37.63B -39.93B -46.3B 1.51B -13.64B -6.7B 13.23B -30.19B 522M -767M 67.2B 68.19B 63.91B 64.76B
Debt Repayment
-1.23B -851M 12.41B 14.43B 12.31B 13.12B 9.93B 9.65B 9.5B 10.56B 648M 1.36B 3.83B 2.04B 1.85B -8.62B -9.86B -11.48B -22.79B -14.11B -17.05B -16.66B
Common Stock Repurchased
-10.07B -10.07B -10.07B n/a n/a n/a n/a -1M -2M -3M -3M -2M -1M n/a n/a -1M -38M -12.28B -20.97B -20.97B -20.93B -8.69B
Dividend Paid
-9.53B -9.57B -9.65B -9.65B -9.66B -9.66B -9.65B -9.65B -9.64B -9.62B -9.5B -9.5B -9.38B -9.42B -9.38B -9.38B -9.26B -9.18B -8.8B -8.81B -9.33B -9.37B
Other Financial Acitivies
-5.76B -6.42B -6.32B -5.21B -5.34B -4.9B -4.67B -4.51B -3.71B -4.71B -4.62B -4.53B -4.51B -5.06B -5.95B -5.75B -5.66B -6.43B -5.45B -5.44B -5.42B -3.71B
Financial Cash Flow
-26.53B -26.83B -13.56B -6.01B -2.62B -1.37B -4.32B -4.44B -3.77B -3.79B -13.48B -12.68B -10.07B -12.39B -13.46B -23.71B -24.79B -39.36B -58.01B -49.33B -52.73B -38.43B
Net Cash Flow
12.41B 2.83B -1.14B 1.26B 9B 4.51B -3.36B -12.76B -25.51B -26.12B -46.58B 2.62B -3B 93M 11.64B -36.9B -8.14B -22.24B 48.11B 59.67B 53.17B 68.22B
Free Cash Flow
25.95B 20.79B 19.62B 18.31B 18.64B 10.71B 1.75B -3.11B -14.82B -11.38B -11.4B -9.64B 2.32B 236M -1.09B 2.78B 2.23B 7.16B 28.6B 30.57B 32.49B 31.26B
Adj. Free Cash Flow
25.95B 20.79B 19.62B 18.31B 18.64B 10.71B 1.75B -3.11B -14.82B -11.38B -11.4B -9.64B 2.32B 236M -1.09B 2.78B 2.23B 7.16B 28.6B 30.57B 32.49B 31.26B
Maintenance CapEx
-8.58B -8.08B -8.58B -8.33B -9.47B -12.88B -23.71B -25.01B -26.09B -21.89B -14.64B -11.99B -5.9B -9.02B -5.39B -4.68B -5.76B -3B -2.26B -3.98B -4.79B -7.72B
Growth CapEx
n/a -1.27B -4.62B -5.81B -5.81B -4.54B -1.19B -91.71M -1.32B -4.18B -7.94B -9.1B -10.04B -7.18B -3.42B -3.5B -2.81B -4.49B -5.48B -4.48B -3B -1.32B
Owner Earnings
25.95B 22.06B 24.25B 24.12B 24.45B 15.25B 2.94B -3.02B -13.5B -7.19B -3.46B -540.62M 12.36B 7.41B 2.32B 6.28B 5.04B 11.65B 34.08B 35.04B 35.49B 32.57B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.