Nordic Semiconductor ASA logo

Nordic Semiconductor ASA

NDCVF | OTC
Chart Builder DCF Calculator
$19.10
-$0.15 (-0.78%)
At close: Oct 30, 2026, 2:41 PM ET
$19.10
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
52.24M 26M 20.29M 11.86M 11.98M 16.62M -11.41M -43.19M -60.69M -64.49M -26.97M 12.06M 54.43M 104M 131.1M 167.16M 174.89M 143.13M 116.17M 87.26M 70.34M 70.28M 56.57M
Depreciation & Amortization
39.03M 38.48M 39.88M 37.74M 42.21M 41.56M 39.47M 38.82M 41.44M 42.66M 44.01M 44.33M 46.52M 45.87M 45.21M 44.07M 33.47M 33M 34.44M 36.11M 34.24M 34.74M 32.92M
Stock-Based Compensation
9.3M 9.3M 12.94M 11.08M 8.52M 12.48M 12.65M 11.66M 11.02M 9.42M 6.72M 6.55M 6.79M 6.55M 7.87M 7.79M 8.53M 8.22M 7.59M 6.67M 5.55M 4.75M 3.48M
Other Working Capital
-56.19M -23.8M -839.62K -839.62K -824.62K 5K 44K 44K 28K 18K -23K -1K 187K 190K -8K 104K 361K 68K 268K 134K -200K 138K 138K
Other Non-Cash Items
40.4M 44.47M 41.9M 27.27M 8.28M 3.23M -4.63M -5.3M -1.17M -3.69M -3.24M -130.35M -118.09M -119.53M -123.78M -1.81M 10.28M 21.7M 27.82M 22.77M 17.25M 19.52M 15.38M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a -10.15M -11.22M -11.22M -11.22M -1.08M n/a n/a -5.68M -11.62M -14.04M -16.09M -7.79M -5.48M -3.33M
Change in Working Capital
-108.93M -76.54M -39.49M 24.67M 80.78M 73.94M 94.15M 69.81M 22.86M 13.08M -19.91M -41.15M -52.88M -52.68M -79.28M -74.49M -72.44M -64.69M -17.45M -40.91M -16.3M -37.43M -67.93M
Operating Cash Flow
32.04M 41.71M 75.51M 109.57M 148.73M 144.78M 130.7M 60.35M 2.01M -24.62M -25.57M -119.78M -74.45M -16.86M -18.89M 142.71M 149.05M 129.75M 154.52M 95.82M 103.28M 86.38M 37.09M
Capital Expenditures
-37.6M -51.58M -56.87M -46.02M -51.84M -33.18M -25.42M -29.15M -38.45M -38.56M -44.34M -47.5M -36.95M -38.49M -33.4M -30.55M -27.81M -23.56M -29.45M -30.69M -31.1M -30.47M -25.43M
Cash Acquisitions
2.27M -109.73M -109.73M -110.24M -112.52M -518K -518K -431K -431K -431K -431K -6M -6M -6M -6M n/a n/a n/a n/a n/a -13.16M -13.16M -13.16M
Purchase of Investments
5.04K 15.47K 15.47K 15.47K 10.43K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
119.11K -535.48K -524.8K -2.87M -2.99M -2.34M -5.27M -8.12M -14.81M -20.48M -24.03M -18.83M -12.14M -6.47M -1.77M -3.43M -4.04M -4.04M -4.72M -4.67M -17.21M -19.25M -18.78M
Investing Cash Flow
-50.06M -173.72M -176.4M -168.41M -170.45M -36.05M -28.29M -29.58M -38.88M -38.99M -44.77M -53.5M -42.96M -44.5M -39.41M -30.56M -27.81M -23.57M -29.46M -30.7M -44.26M -43.63M -38.58M
Debt Repayment
-564.7K -106.35M -108.64M -111.43M -111.27M -7.95M -8.17M -8.14M -8.14M -5.46M -2.76M -1.82M -1.82M -1.82M -1.82M n/a -1.7M -1.7M -3.24M -4.88M -3.79M -4.8M -3.26M
Common Stock Repurchased
-13.2M -27.24M -21.03M -23.8M -24.1M -10.1M -16.52M -3.81M -3.81M -3.81M -3.81M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-15.15M 90.33M 84.63M 88.17M 86.76M -17.92M -11.11M -11.22M 83.99M 83.91M 84.07M 85.99M -6.52M -5.83M -9.98M -11.34M -9.28M -9.4M -13.75M -22.37M -26.05M -64.44M -54.78M
Financial Cash Flow
-29.92M 64.16M 62.39M 60.36M 59.8M -35.97M -35.8M -23.16M 72.05M 74.65M 77.67M 84.51M -8M -7.31M -11.63M -11.34M -10.98M -11.1M -16.99M -27.25M -29.83M 57.26M 69.72M
Net Cash Flow
-43.58M -56.53M -29.33M 17.95M 43.18M 77.51M 72.44M -3.04M 32.12M 5.95M 1.75M -88.15M -124.08M -67.84M -70.3M 99.77M 106.8M 92.42M 106.76M 36.78M 31.18M 103.08M 72.5M
Free Cash Flow
-5.56M -9.87M 18.64M 63.55M 96.9M 111.6M 105.28M 31.2M -36.44M -63.18M -69.9M -167.29M -111.4M -55.35M -52.29M 112.16M 121.24M 106.19M 125.07M 65.12M 72.17M 55.91M 11.66M
Adj. Free Cash Flow
-14.86M -19.16M 5.7M 52.47M 88.38M 99.13M 92.63M 19.54M -47.46M -72.6M -76.63M -173.83M -118.19M -61.9M -60.16M 104.37M 112.71M 97.97M 117.48M 58.45M 66.63M 51.16M 8.18M
Maintenance CapEx
-30.06M -45.14M -46.16M -34.99M -38.28M -19.63M -16.15M -21.63M -35.74M -38.56M -44.34M -47.5M -35.09M -31.69M -21.75M -15.22M -10.07M -7.96M -12.99M -10.86M -11.3M -9.9M -8.84M
Growth CapEx
-7.54M -6.44M -10.72M -11.04M -13.55M -13.55M -9.27M -7.52M -2.71M n/a n/a n/a -1.86M -6.8M -11.66M -15.33M -17.74M -15.61M -16.47M -19.84M -19.8M -20.57M -16.59M
Owner Earnings
1.98M -3.42M 29.36M 74.59M 110.45M 125.15M 114.55M 38.72M -33.73M -63.18M -69.9M -167.29M -109.54M -48.55M -40.64M 127.49M 138.97M 121.79M 141.53M 84.96M 91.98M 76.48M 28.25M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.