Nephros Inc. logo

Nephros Inc.

NEPH | NASDAQ
Chart Builder DCF Calculator
$3.25
+$0.08 (+2.52%)
Nov 2, 2026, 10:31 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.74M 776K 1.19M 1.48M 1.33M 801K 74K -929K -1.29M -1.44M -1.58M -1.77M -4.74M -5.45M -7.11M -7.3M -5.31M -5.3M -3.87M -3.58M -3.43M -4.03M
Depreciation & Amortization
121K 126K 139K 142K 141K 142K 135K 151K 174K 193K 213K 217K 261K 312K 351K 386K 339K 291K 252K 216K 216K 211K
Stock-Based Compensation
270K 280K 296K 279K 274K 238K 153K 481K 565K 724K 1.05M 841K 946K 1.03M 982K 1.24M 1.25M 1.26M 1.26M 1.03M 935K 654K
Other Working Capital
-978K -23K 911K 442K 2.35M 2.22M 1.77M 2.4M 69K 187K 766K 311K 306K -125K -448K -988K -985K -879K -280K -171K 12K 389K
Other Non-Cash Items
1.26M 149K 164K 543K -1.35M -1.31M -1.22M -1.76M 138K 90K 72K 61K 2.11M 2.35M 2.31M 2.79M 896K 905K 293K 207K -143K -74K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4K -4K
Change in Working Capital
-4.05M -1.68M -148K 274K 1.6M 635K 370K 24K -431K 310K 1.07M 1.52M 1.57M 592K 231K -483K -1.29M -313K 646K -478K -1.09M -1.88M
Operating Cash Flow
-661K -348K 1.65M 2.72M 2M 502K -492K -2.03M -848K -121K 827K 869K 137K -1.16M -3.23M -3.37M -4.11M -3.16M -1.42M -2.61M -3.52M -5.12M
Capital Expenditures
n/a n/a n/a n/a n/a -55K -55K -130K -130K -75K -75K n/a n/a -103K -137K -137K -150K -47K -36K -36K -36K -262K
Cash Acquisitions
n/a n/a n/a n/a n/a 5K 5K 5K 5K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -49K -49K -49K -49K n/a n/a
Investing Cash Flow
n/a n/a n/a n/a n/a -50K -50K -125K -125K -75K -75K n/a n/a -103K -137K -137K -199K -96K -85K -85K -36K -262K
Debt Repayment
-6K -5K -5K -5K -3K -4K -5K -7K -7K -7K -79K -156K -225K -290K -286K -271K -270K -269K -264K -259K -256K -263K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a -77K -77K -77K -77K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a 77K 77K 77K 46K -31K -31K 320K 379K 493K 790K 501K 467K 353K 40K
Financial Cash Flow
284K 285K -5K -5K -3K -4K -5K -7K -7K -7K -79K -187K -256K -321K 34K 108K 223K 521K 237K 4.89M 4.78M 4.58M
Net Cash Flow
-377K -63K 1.64M 2.71M 1.99M 448K -547K -2.17M -980K -203K 673K 682K -119K -1.59M -3.34M -3.41M -4.1M -2.74M -1.28M 2.2M 1.23M -799K
Free Cash Flow
-661K -348K 1.65M 2.72M 2M 447K -547K -2.16M -978K -196K 752K 869K 137K -1.26M -3.37M -3.51M -4.26M -3.21M -1.45M -2.64M -3.55M -5.38M
Adj. Free Cash Flow
-931K -628K 1.35M 2.44M 1.72M 209K -700K -2.64M -1.54M -920K -300K 28K -809K -2.29M -4.35M -4.75M -5.52M -4.46M -2.71M -3.68M -4.49M -6.03M
Maintenance CapEx
n/a n/a n/a n/a n/a -55K -55K -59.02K -59.02K -4.02K -4.02K n/a n/a -51.16K -85.16K -85.16K -85.16K -34K -6.44K -6.44K -19.44K -245.44K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a -70.99K -70.99K -70.99K -70.99K n/a n/a -51.84K -51.84K -51.84K -64.84K -13K -29.56K -29.56K -16.56K -16.56K
Owner Earnings
-661K -348K 1.65M 2.72M 2M 447K -547K -2.09M -907.02K -125.02K 822.99K 869K 137K -1.21M -3.32M -3.46M -4.2M -3.19M -1.42M -2.61M -3.53M -5.36M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.