Neuphoria Therapeutics Inc. logo

Neuphoria Therapeutics Inc.

NEUP | NASDAQ
Chart Builder DCF Calculator
$3.05
$0.00 (0.00%)
Nov 2, 2026, 12:10 PM ET · Market open
TTM
Period Ending
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Q4 2021
Jun 30, 2021
Q3 2021
Mar 31, 2021
Q2 2021
Dec 31, 2020
Q1 2021
Sep 30, 2020
Net Income
-13.45B -386.69M -374.93M -378.73M -369.63M 5.83M -9.71M -14.44M -22.19M -19.5M -15.22M -13.1M -4.55M -4.55M -4.55M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Depreciation & Amortization
662.96M 662.89M 662.89M 662.89M 662.89M 662.95K 752.69K 829.39K 922.8K 757.12K 501.94K 259.12K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
351.53M 163.91M 163.93M 163.86M 163.77M 173.22K 180.29K 977.45K 1.16M 1.05M 1.02M 207.31K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-3.33M -1.52M 457.07K 2.03M 566.44K -158.48K -675.12K 428.57K 176.47K -278.92K 264.64K -225.82K 318.13K -3.02M -3.18M -3.18M -3.18M n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
12.57B 92.59M 94.41M 96.5M 89.44M -6.1M -6.12M -4.71M -1.73M -8.63M -17.84M -17.93M -21.55M -13.06M -7.21M -12.78M -13.31M -15.24M -14.27M -7.81M -6.14M -4.64M -4.14M -3.7M
Deferred Income Tax
-139.14M -468.54M -468.5M -468.43M -468.43M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-5.95M -4.69M -3.02M 1.78M -817.01K 87.63K -972.73K -955.74K 1.05M 2.06M 7.01M 7.32M 6.52M 57.95K -3.2M -3.2M -3.2M n/a n/a n/a n/a n/a n/a n/a
Operating Cash Flow
-12.91M 59.46M 74.79M 77.87M 77.23M 651.51K -15.88M -18.3M -20.79M -24.26M -24.52M -23.24M -19.59M -17.56M -14.96M -15.98M -16.5M -15.24M -14.27M -7.81M -6.14M -4.64M -4.14M -3.7M
Capital Expenditures
n/a -3 -3 -3 -3 n/a n/a n/a n/a n/a n/a n/a n/a -772 -772 -772 -772 n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -89.41K -89.41K -88.64K -88.64K 768.86 768.86 n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a 187.41K 91.57K 221.58K 317.13K 87.55K 181.88K 371.62K 401.65K 432.55K 434.05K 126.61K 24.6K 17.32K -420.57K -403.47K
Investing Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a 187.41K 91.57K 221.58K 317.13K 87.55K 181.88K 371.62K 401.65K 343.15K 344.64K 37.97K -64.04K 18.09K -419.8K -403.47K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a -25.28K -52.14K -80.55K -119.78K -94.5K -67.64K -66.43K -71.69K -6.13M -7.48M -8.41M -8.37M -2.83M -2.73M -3.2M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -810.36K -810.36K -810.36K -810.36K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-7.35M -5.86M -5.52M 1.5M 1.27M 4.77M 4.91M 13.07M 4.48M 236.1K -2.1M -10.87M -2.05M -2.96M -1.34M -2.45M -3.3M -3.26M -3.04M -1.13M -314.97K -203.02K -174.11K -25.72K
Financial Cash Flow
18.72M 19.32M 19.78M 5.01M 1.53M 7.95M 9.48M 17.83M 19.02M 11.82M 9.02M 4.85M 3.86M 821.27K 3.84M 18.44M 17.62M 30.2M 40.12M 21.68M 24.36M 16.62M 2.53M 862.21K
Net Cash Flow
5.58M 14.28B 14.29B 14.28B 14.28B 8.62M -6.75M -40.19K -1.72M -8.9M -11.77M -14.31M -10.26M -16.85M -11.88M 1.03M -1.36M 14.35M 26.04M 13.84M 18.15M 11.97M -2.06M -3.18M
Free Cash Flow
-12.35B 59.46M 74.79M 77.87M 77.23M 651.51K -15.88M -18.3M -20.79M -24.26M -24.52M -23.24M -19.59M -17.56M -14.96M -15.98M -16.5M -15.24M -14.27M -7.81M -6.14M -4.64M -4.14M -3.7M
Adj. Free Cash Flow
-12.71B -104.45M -89.14M -85.99M -86.54M 478.29K -16.06M -19.28M -21.94M -25.31M -25.54M -23.45M -19.59M -17.56M -14.96M -15.98M -16.5M -15.24M -14.27M -7.81M -6.14M -4.64M -4.14M -3.7M
Maintenance CapEx
n/a -3 -3 -3 -3 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -772 -772 -772 -772 n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-12.35B 59.46M 74.79M 77.87M 77.23M 651.51K -15.88M -18.3M -20.79M -24.26M -24.52M -23.24M -19.59M -17.56M -14.96M -15.98M -16.5M -15.24M -14.27M -7.81M -6.14M -4.64M -4.14M -3.7M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.