NGL Energy Partners LP logo

NGL Energy Partners LP

NGL-PB | NYSE
Chart Builder DCF Calculator
$24.82
+$1.08 (+4.55%)
Nov 2, 2026, 11:21 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
Mar 31, 2026
FY 2025
Mar 31, 2025
FY 2024
Mar 31, 2024
FY 2023
Mar 31, 2023
FY 2022
Mar 31, 2022
FY 2021
Mar 31, 2021
Net Income
-139.16M 43.16M 43.16M 52.49M -184.1M -639.19M
Depreciation & Amortization
268.73M 267.25M 266.11M 290.11M 306.21M 317.53M
Stock-Based Compensation
11.21M n/a n/a 2.72M -1.05M 6.73M
Other Working Capital
-15.18M -87.86M -87.86M -17.63M -24.52M 57.72M
Other Non-Cash Items
296.48M 96.55M 97.68M 101.71M 221.31M 20.85M
Deferred Income Tax
n/a n/a n/a n/a n/a 587.61M
Change in Working Capital
-71.3M -109.49M -109.49M -1.84M -136.52M 10.46M
Operating Cash Flow
365.95M 297.46M 297.46M 445.19M 205.85M 303.99M
Capital Expenditures
-221.28M -245.82M -245.82M -147.77M -142.36M -186.8M
Cash Acquisitions
164.89M 72.14M 72.14M 111.55M 63.14M -62K
Purchase of Investments
n/a -246K -246K -88K -152.06M -80.37M
Sales Maturities Of Investments
n/a n/a n/a 54.43M n/a 186.8M
Other Investing Acitivies
43.48M 51.11M 51.11M 46.07M 18.87M -141.06M
Investing Cash Flow
-12.91M -122.81M -122.81M 64.19M -212.41M -221.49M
Debt Repayment
239.66M 113.63M 113.63M -500.59M 21.44M 207.05M
Common Stock Repurchased
-470.15M -2.13M -2.13M -99K -90K -182K
Dividend Paid
-113.49M -305.29M -305.29M n/a n/a -142.13M
Other Financial Acitivies
-6.21M -14.13M -14.13M -7.08M -15.8M -165.12M
Financial Cash Flow
-350.19M -207.91M -207.91M -507.77M 5.56M -100.38M
Net Cash Flow
2.86M -33.26M -33.26M 1.61M -1.01M -17.88M
Free Cash Flow
144.68M 51.65M 51.65M 297.42M 63.49M 117.19M
Adj. Free Cash Flow
133.47M 51.65M 51.65M 294.7M 64.54M 110.47M
Maintenance CapEx
-221.28M -245.82M -245.82M -147.77M n/a -186.8M
Growth CapEx
n/a n/a n/a n/a -142.36M n/a
Owner Earnings
144.68M 51.65M 51.65M 297.42M 205.85M 117.19M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.