Nicolet Bankshares Inc. logo

Nicolet Bankshares Inc.

NIC | NYSE
Chart Builder DCF Calculator
$171.56
-$0.96 (-0.56%)
At close: Oct 30, 2026, 4:00 PM ET
$171.56
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:06 PM ET

Market Data

Market Cap
$3.6B
Enterprise Value
$1.2B
Beta
0.64
Average Volume
185.18K
Shares Outstanding (Diluted)
15.23M
Shares Change YoY
-0.76%
Institutional Ownership
N/A
Exchange
NYSE
ISIN
US65406E1029

Price Performance

Price Change 1M
5.2%
Price Change 3M
0.4%
Price Change 6M
17.1%
Price Change YTD
41.4%
Price Change 1Y
45.2%
Price Change 3Y
135.6%
Price Change 5Y
138.6%
1M CAGR (ann.)
2.1%
1Y CAGR (ann.)
50.5%
5Y CAGR (ann.)
19.9%
All-Time CAGR
16.7%

Valuation

PE Ratio
16.40
Forward PE
17.06
PEG Ratio
1.35
Forward PEG
0.61
PS Ratio
5.89
Forward PS
5.00
PB Ratio
1.61
P/FCF Ratio
20.51
P/Adj. FCF Ratio
22.30
P/OCF Ratio
12.13
EV/Sales
1.96
EV/EBIT
5.37
EV/EBITDA
5.20
EV/FCF
6.83
Earnings Yield
6.1%
FCF Yield
4.9%
Adj. FCF Yield
4.5%

Financial Health

Net Cash
$2.4B
Total Debt
$92.75M
Cash & Short-Term Investments
$2.49B
Total Assets
$15.06B
Current Ratio
0.20
Quick Ratio
0.20
Debt / Equity Ratio
0.04
Debt / EBITDA
0.40
Debt / FCF
0.53
OCF / Debt
1.97
Interest Coverage
1.08
Altman Z-Score
-0.47
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
64.7%
Operating Profit Margin
36.5%
EBITDA Margin
37.7%
Net Profit Margin
28.8%
FCF Margin
28.7%
Adj. FCF Margin
26.4%
SBC / Revenue
2.0%
SBC Impact (per share)
-8.0%

Returns

Return on Assets
1.2%
Return on Equity
8.8%
Return on Invested Capital
7.1%
Return on Capital Employed
9.0%
Return on Tangible Assets
1.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
16.2%
Revenue CAGR 5Y
22.5%
Revenue CAGR 10Y
21.2%
EPS CAGR 3Y
39.3%
EPS CAGR 5Y
11.8%
EPS CAGR 10Y
16.5%
FCF CAGR 3Y
21.5%
FCF CAGR 5Y
13.4%
FCF CAGR 10Y
43.7%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
4
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Jan 19, 2027
EPS Estimate (next Q)
$3.25
EPS Growth Est (next Q)
19.1%
Revenue Est (next Q)
$176.72M
Revenue Growth Est (next Q)
69.9%

Fair Value Estimates

Graham Number
$188.46
Graham Upside
9.8%
Lynch Fair Value
$123.32
Lynch Upside
-28.1%
Price Target
$193.00
Price Target Upside
12.5%

Cash Flow

Operating Cash Flow
$182.53M
Free Cash Flow
$175.3M
Adj. Free Cash Flow
$161.22M
FCF Per Share
$13.94
OCF Per Share
$14.14
OCF/S Ratio
34.3%

Income Statement

Revenue
$610.71M
Gross Profit
$394.91M
Operating Income
$222.87M
EBITDA
$230.08M
Net Income
$176.15M
EPS (Diluted)
$10.46
Revenue / Employee
$427.37K
Profit / Employee
$123.27K
Employees
1,429

Dividends

Annual Dividend
$1.36
Dividend Yield
0.79%
Payout Ratio
13.0%
FCF Payout Ratio
13.7%
Adj. FCF Payout Ratio
14.9%
Dividend Growth (YoY)
13.3%
Pay Frequency
Quarterly
Ex-Dividend Date
Dec 1, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.