NIKI

Niki BioSolutions Inc.

NIKI | NASDAQ
Chart Builder DCF Calculator
$1.77
-$0.19 (-9.51%)
At close: Oct 30, 2026, 4:00 PM ET
$1.70
-$0.07 (-3.95%)
After-hours: Oct 30, 2026, 7:30 PM ET
TTM
Period Ending
Q4 2025
Dec 31, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Q4 2020
Dec 31, 2020
Q2 2020
Jun 30, 2020
Net Income
-307.5K -4.27M 18.66K -2.82M -13.4M -9.8M -10.85M -25.05M -2.81M 7.07M -15.8M
Depreciation & Amortization
n/a 255.05K 709.65K 1.13M 1.3M 1.21M 1.18M 1.19M 1.23M 1.33M 618.03M
Stock-Based Compensation
n/a n/a n/a n/a -1.61B -1.61B -1.61B -1.61B -1.61B -1.61B 1.61B
Other Working Capital
n/a -252.45K 423.27K 265.18K 812.69K 1.46M 55.4K 1.1M 1.79M -14.89K -920.54M
Other Non-Cash Items
-227.76K 3.03M -3.8M -5.17M 2.18M -2.7M -2.84M 10.5M -13.14M -21.84M -5.57B
Deferred Income Tax
n/a n/a n/a n/a 1.61B 1.61B n/a n/a n/a n/a -6.28B
Change in Working Capital
n/a -211.1K 251.76K 407.07K 813.23K 1.45M 117.77K 1.17M 1.79M 115.15K 6.28B
Operating Cash Flow
-535.26K -1.19M -2.82M -7.78M -11.7M -12.27M -14.69M -14.5M -15.4M -15.86M -3.35B
Capital Expenditures
-5 -1 -45 -3.02K -39.34K -186.92K -277.03K -137.78K -119.06K -161.31K 4.81B
Cash Acquisitions
n/a 58.62K 58.62K 15.39K 15.39K n/a n/a -113.83K 937.45K 1.05M n/a
Purchase of Investments
n/a n/a n/a n/a 134.13K 134.13K 8.03M 8.03M -25.24M -25.24M n/a
Sales Maturities Of Investments
n/a n/a n/a 93.22K 93.22K n/a 20.12M 40.23M 21.07M 1.9M 952.2K
Other Investing Acitivies
n/a n/a 65.99K 519.14K 222.95K 2.63M -496.08K -3.36M -1.12B -1.12B 1.14B
Investing Cash Flow
n/a 58.62K 124.61K 624.77K 292.22K 2.44M -773.1K 16.51M 20.94M 1.84M 5.95B
Debt Repayment
-464 1.43K 3.01M 2.55M 3.11M 6.45M 1.79M -2.14M -1.41M -4.38M -4M
Common Stock Repurchased
n/a n/a n/a n/a -11.05M -11.05M -11.05M -11.05M -11.05M -11.05M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a -755.51K -755.51K n/a
Other Financial Acitivies
n/a n/a n/a n/a -22.44K -49.36K -183.86K -53.85K 305.34K -13.42K -32.8B
Financial Cash Flow
1.72M 1.43K 3.01M 4.15M 4.69M 6.57M 2.59M 2.63M 10.4M 12.35M -32.8B
Net Cash Flow
1.18M -1.13M 312.44K -3.01M -6.73M -3.25M -12.87M 4.64M 15.94M -1.67M -20.82B
Free Cash Flow
-535.26K -1.19M -2.82M -7.78M -11.74M -12.45M -14.97M -14.64M -15.52M -16.02M 1.46B
Adj. Free Cash Flow
-535.26K -1.19M -2.82M -7.78M 1.6B 1.6B 1.6B 1.6B 1.6B 1.6B -157.62M
Maintenance CapEx
-48 -3.02K -39.38K -189.93K -189.89K -186.92K -150.55K n/a 4.81B 4.81B 4.8B
Growth CapEx
n/a n/a n/a n/a -126.47K -137.78K -245.54K -299.09K -172.62K -161.31K -53.56K
Owner Earnings
-3.26M -8.97M -14.56M -20.23M -26.58M -26.95M -30.24M -30.36M 1.44B 1.44B 1.44B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.