NIO Inc. logo

NIO Inc.

NIO | NYSE
Chart Builder DCF Calculator
$3.25
+$0.04 (+1.25%)
Nov 2, 2026, 9:54 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
113.67B 100.51B 87.01B 72.54B 69.42B 67.86B 65.73B 63.13B 63.52B 54.85B 55.62B 54.58B 48.51B 50.03B 49.27B 43.11B 39.91B 38.06B 36.14B 32.88B 27.6B 22.87B
Cost of Revenue
93.88B 84.74B 75.18B 64.39B 62.29B 60.93B 59.24B 57.67B 58.55B 51.47B 52.57B 52.18B 45.91B 46.18B 44.12B 36.88B 33.43B 31.35B 29.31B 26.61B 22.74B 19.27B
Gross Profit
19.79B 15.77B 11.83B 8.15B 7.13B 6.92B 6.49B 5.46B 4.98B 3.38B 3.05B 2.39B 2.61B 3.86B 5.14B 6.22B 6.48B 6.71B 6.82B 6.26B 4.86B 3.6B
Operating Income
-3.99B -8.24B -14.34B -20.88B -22.6B -22.9B -21.87B -22.47B -22.07B -22.94B -22.66B -22.77B -21.79B -18.56B -15.64B -11.35B -8.47B -6.39B -4.5B -2.98B -2.94B -3.33B
Interest Income
595.06M 702.59M 759.91M 465.22M 420.95M 676.15M 853.73M 2.39B 2.37B 2.25B 2.21B 1.19B 1.22B 1.26B 1.36B 1.37B 1.29B 1.19B 911.83M 629.79M 441.32M 268.87M
Pretax Income
-3.94B -8.4B -14.82B -22.3B -23.9B -23.99B -22.42B -20.38B -19.91B -20.9B -20.46B -21.09B -20.64B -17.36B -14.38B -10.72B -7.45B -5.28B -3.97B -3.25B -3.47B -4.05B
Net Income
-4.41B -9.02B -15.41B -22.82B -24.31B -24.29B -22.66B -21.12B -20.61B -21.6B -21.15B -21.4B -20.91B -17.54B -14.56B -10.89B -9.61B -7.52B -10.57B -9.78B -8.11B -8.66B
Selling & General & Admin
15.6B 14.65B 15.55B 15.65B 15.58B 15.86B 14.45B 14.17B 13.67B 12.77B 12.22B 11.62B 10.72B 10.15B 9.72B 9.37B 8.48B 7.7B 6.88B 5.73B 4.84B 4.28B
Research & Development
8.42B 9.28B 10.58B 12.21B 13.14B 13.35B 13.04B 13.37B 13.09B 13.22B 13.43B 13.44B 13.35B 12.15B 10.84B 8.68B 6.93B 5.67B 4.59B 3.59B 2.99B 2.65B
Other Expenses
-243.57M 77.84M 47.73M 1.16B 1.01B 611.99M 877.26M 385.09M 286.32M 324.18M 55.99M 99.41M 328.98M 123M 229.42M -480.76M -462.06M -260.17M -152.25M -73.08M -39.48M -4.13M
Operating Expenses
23.78B 24.01B 26.18B 29.03B 29.73B 29.82B 28.37B 27.93B 27.05B 26.31B 25.71B 25.16B 24.4B 22.42B 20.78B 17.57B 14.95B 13.1B 11.32B 9.25B 7.79B 6.93B
Interest Expense
881.86M 851.96M 882.42M 927.7M 908.96M 872.35M 798.36M 714.66M 599.44M 505.74M 403.53M 330.25M 342.27M 324.54M 333.22M 318.55M 295.18M 290.99M 637.41M 655.31M 686.89M 739.28M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
117.66B 108.74B 101.35B 93.42B 92.02B 90.76B 87.61B 85.6B 85.6B 77.79B 78.27B 77.34B 70.31B 68.6B 64.91B 54.46B 48.38B 44.45B 40.63B 35.86B 30.53B 26.2B
Income Tax Expense
119.06M 129.13M 121.64M 34.51M 15.75M -25.17M -22.82M 280.15M 243.5M 260.15M 260.84M 44.75M 52.78M 32.32M 55.1M 71.55M 65.17M 68.77M 42.27M 10.68M 8.65M 8.85M
Shares Outstanding (Basic)
2.5B 2.48B 2.51B 2.43B 2.23B 2.09B 2.06B 2.06B 2.05B 2.04B 1.76B 1.74B 1.65B 1.65B 1.65B 1.64B 1.63B 1.62B 1.61B 1.57B 1.56B 1.55B
Shares Outstanding (Diluted)
2.5B 2.48B 2.51B 2.43B 2.23B 2.09B 2.06B 2.06B 2.05B 2.04B 1.76B 1.74B 1.65B 1.65B 1.65B 1.64B 1.63B 1.62B 1.61B 1.57B 1.56B 1.55B
EPS (Basic)
-1.95 -3.97 -7.06 -10.58 -11.57 -11.76 -11.04 -10.75 -10.92 -12.12 -12.46 -12.83 -12.69 -10.67 -8.88 -6.69 -5.98 -4.72 -6.74 -6.43 -5.59 -6.32
EPS (Diluted)
-1.95 -3.97 -7.06 -10.58 -11.57 -11.76 -11.04 -10.75 -10.92 -12.12 -12.46 -12.83 -12.69 -10.67 -8.88 -6.69 -5.98 -4.72 -6.74 -6.43 -5.59 -6.32
EBITDA
-3.47B -2.98B -9.37B -12.6B -14.22B -15.42B -13.93B -13.3B -12.95B -15.49B -15.15B -16.35B -15.88B -13.04B -10.05B -8.02B -4.77B -3.3B -1.64B -1.24B -1.07B -2.17B
EBIT
-3.47B -7.55B -13.94B -21.37B -22.99B -23.12B -21.63B -19.66B -19.31B -20.4B -20.06B -20.76B -20.3B -17.04B -14.05B -10.4B -7.16B -4.99B -3.34B -2.6B -2.78B -3.32B
Depreciation & Amortization
n/a 4.57B 4.57B 8.77B 8.77B 7.7B 7.7B 6.36B 6.36B 4.91B 4.91B 4.42B 4.42B 3.99B 3.99B 2.38B 2.38B 1.69B 1.69B 1.36B 1.71B 1.15B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.