NIP Group Inc. logo

NIP Group Inc.

NIPG | NASDAQ
Chart Builder DCF Calculator
$4.43
+$0.66 (+17.51%)
At close: Oct 30, 2026, 4:00 PM ET
$4.43
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 3:08 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-238.12M -12.69M -13.26M -6.22M -8M -3.21M
Depreciation & Amortization
11.97M 5.67M 6.53M 5.49M 3.48M 313.12K
Stock-Based Compensation
36.72M n/a 6.12M 165.72K 455.75K 2.63M
Other Working Capital
-2.27M -1.06M -3.01M -6.13M 6.06M 15.63K
Other Non-Cash Items
190.94M -1.07M 325.12K 13.39M 8.94M 2.6M
Deferred Income Tax
-14.83M -2.5M -1.38M -502.8K 60.43K 130.21K
Change in Working Capital
-2.36M -5.96M -3.49M -8.47M 4.43M 668.58K
Operating Cash Flow
-15.69M -16.54M -5.15M -9.63M 331.54K 529.78K
Capital Expenditures
-1.23M -2.04M -3.59M -6.54M -9.65M -1.94M
Cash Acquisitions
-363.37K 1.27M 1.71M -558.77K 355.41K 9.28K
Purchase of Investments
n/a -3M n/a n/a n/a n/a
Sales Maturities Of Investments
1.96M n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.28M -2.51M 559.08K 4.78M 16.46M 21K
Investing Cash Flow
-917.57K -4.96M 2.17M -2.31M 7.16M -1.91M
Debt Repayment
9.85M 7.27M -218.02K -89.17K -2.72M n/a
Common Stock Repurchased
n/a n/a n/a -1.49M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
3.76M -4.07M -1.72M -1.54M 2.16K n/a
Financial Cash Flow
13.61M 23.46M 1.36M 10.38M -1.16M n/a
Net Cash Flow
-2.42M 1.96M -1.99M -1.82M 6.36M -1.29M
Free Cash Flow
-16.92M -18.59M -8.75M -16.16M -9.32M -1.41M
Adj. Free Cash Flow
-53.64M -18.59M -14.87M -16.33M -9.77M -4.04M
Maintenance CapEx
n/a -1.94M -2.31M -3.78M -7.09M -1.94M
Growth CapEx
-1.23M -108.1K -1.28M -2.76M -2.56M n/a
Owner Earnings
-15.69M -18.48M -7.47M -13.41M -6.76M -1.41M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.