NEC Corporation logo

NEC Corporation

NIPNF | OTC
Chart Builder DCF Calculator
$32.00
-$0.10 (-0.31%)
At close: Oct 9, 2026, 4:00 PM ET
TTM
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
300.62B 270.23B 245.91B 234.55B 200.33B 175.18B 187.04B 150.07B 151.07B 149.52B 122.17B 123.44B 120.97B 114.5B 142.71B 131.91B 127.19B 141.28B 120B 151.94B 154.83B
Depreciation & Amortization
156.46B 154.5B 156.95B 156.03B 155.59B 158.44B 165.52B 174.11B 181.88B 187.7B 186.49B 186.64B 185.15B 183.3B 182.54B 179.94B 179.27B 180.54B 182.08B 177.1B 172.83B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
16.8B 159.99B -12.56B 38.86B 51.32B -54.06B 10.68B 16.33B 57.97B 61.85B -63.17B -70.88B -94.57B -64.49B -84.91B -62.52B -45.67B -57.18B -14.45B -43.96B -43.91B
Other Non-Cash Items
-66.71B -7.51B -17.48B 25.59B 13.25B 44.03B 11.54B 11.16B -3.99B -11.28B 15.37B 15.58B 22.97B 24.71B -38.08B -38.67B -39.56B -50.36B -42.33B -33.73B -29.99B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-44.79B 21.24B 73.44B 46.93B 124.57B -33.24B -68.85B -32.23B -40.38B -54.72B -84.63B -137.53B -155.96B -170.39B -204.42B -155.49B -126.78B -123.94B -66.18B -63.69B -48.89B
Operating Cash Flow
345.58B 438.46B 458.82B 463.1B 493.73B 344.41B 295.24B 303.11B 288.58B 271.23B 239.4B 188.13B 173.14B 152.13B 82.75B 117.69B 140.11B 147.52B 193.57B 231.63B 248.79B
Capital Expenditures
-79.43B -70.33B -131.55B -97.84B -112.54B -126.41B -82.04B -93.98B -97.98B -99.77B -92.71B -86.92B -79.63B -77.71B -72.86B -72.79B -74.23B -71.11B -70.33B -69.57B -65.58B
Cash Acquisitions
-385.42B -96.84B -222.28B -222.67B -229.98B -103.67B -1.14B 397M 389M -271M 9.27B 8.88B 12.77B 15.13B 10.97B 9.75B 4.34B 8.15B 45.29B -117.47B -119.3B
Purchase of Investments
-3.62B -2.7B -2.11B -6.6B -11.37B -11.6B -11.45B -6.37B -791M -643M -1.01B -2.18B -2.37B -2.29B -13.19B -11.81B -11.72B -11.82B -346M -989M -1.64B
Sales Maturities Of Investments
95.97B 99.69B 101.73B 32.13B 30.05B 23.27B 20.85B 5.55B 12.45B 16.9B 20.92B 26.16B 24.35B 21.13B 23.08B 15.21B 19.56B 20.64B 103.94B 116.84B 107.35B
Other Investing Acitivies
21.93B -4.74B -4.77B -1.77B 1.34B 459M 9.03B 11.67B 6.59B 7.76B -743M -3.4B -1.65B -5.85B -10.79B -11.33B -9.64B -9.24B -3.96B -1.64B -1.4B
Investing Cash Flow
-371.04B -96.15B -280.77B -319.92B -346.91B -242.17B -82.59B -93.93B -84.66B -76.02B -64.28B -57.47B -46.54B -49.59B -62.79B -70.97B -71.69B -63.38B 74.6B -72.84B -80.57B
Debt Repayment
40.78B -165.02B -131.26B -81.69B -21.5B 104.95B -29.84B -26.87B -85.21B -68.04B -122.08B -63.06B 32.83B 5.47B 82.69B -22.13B -138.83B -98.57B -140.62B 27.64B 5.08B
Common Stock Repurchased
-27.33B -27.33B n/a n/a n/a n/a 1.05B 1.04B -74M -74M -1.14B -22.25B -30.55B -30.55B -30.54B -9.41B n/a n/a n/a n/a n/a
Dividend Paid
-50.5B -40.04B -40.05B -37.36B -37.38B -34.68B -34.69B -32.01B -32.03B -30.66B -30.66B -29.54B -29.54B -28.52B -28.52B -27.24B -27.26B -27.26B -27.26B -24.54B -24.53B
Other Financial Acitivies
-55.42B -55.72B -56.35B -59.6B -60.01B -63.71B -65.17B -68.94B -70.52B -73.1B -73.38B -72.28B -71.41B -70.05B -67.97B -65.93B -65.21B -64.03B -68.34B -67.45B -64.43B
Financial Cash Flow
-92.46B -288.12B -227.66B -178.64B -118.42B 7.03B -129.25B -127.38B -187.27B -155.51B -209.81B -169.7B -82B -122.79B -43.22B -123.6B -231.06B -189.62B -232.98B -61.11B -19.74B
Net Cash Flow
-91.99B 74.42B -39.57B -29.87B 16.92B 108.13B 97.93B 80.89B 32.11B 57.03B -22.68B -33.63B 51.77B -11.32B -8.21B -46.69B -137.05B -92.57B 46.15B 112.01B 157.39B
Free Cash Flow
266.15B 368.14B 327.27B 365.27B 381.19B 218B 213.21B 209.13B 190.6B 171.46B 146.69B 101.21B 93.5B 74.41B 9.89B 44.9B 65.89B 76.41B 123.25B 162.05B 183.21B
Adj. Free Cash Flow
266.15B 368.14B 327.27B 365.27B 381.19B 218B 213.21B 209.13B 190.6B 171.46B 146.69B 101.21B 93.5B 74.41B 9.89B 44.9B 65.89B 76.41B 123.25B 162.05B 183.21B
Maintenance CapEx
-57.14B -43.76B -111.98B -81.2B -105.31B -123.46B -75.47B -82.42B -78.82B -72.96B -51.65B -37.22B -26.82B -31.27B -47.24B -60.8B -72.39B -60.41B -55.18B -54.02B -50.58B
Growth CapEx
-22.28B -26.57B -19.58B -16.64B -7.23B -2.95B -6.57B -11.56B -19.16B -26.81B -41.06B -49.7B -52.82B -46.44B -25.62B -11.99B -1.84B -10.69B -15.14B -15.56B -14.99B
Owner Earnings
288.43B 394.71B 346.84B 381.9B 388.43B 220.95B 219.77B 220.69B 209.76B 198.27B 187.75B 150.92B 146.32B 120.85B 35.51B 56.89B 67.73B 87.11B 138.39B 177.61B 198.2B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.