Nexentis Technologies Inc. logo

Nexentis Technologies Inc.

NITO | NASDAQ
Chart Builder DCF Calculator
$3.06
-$0.58 (-15.93%)
At close: Jul 20, 2026, 10:40 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Net Income
-16.1M -9.49M -4.16M -6.79M -9.53M -5.75M -5.31M -5.69M -6.41M -6.36M -7.26M -6.88M -5.61M -6.16M -5.78M -5.93M -5.45M -5.69M -4.35M -2.79M -1.5M
Depreciation & Amortization
275K 150K 71K 11.04K 12.82K 15.7K 17.7K -72 7.5K 13.42K 20.84K 59.76K 59.14K 59.5K 54.72K 52.73K 58.64K 52.28K 44.64K 22.44K 4.79K
Stock-Based Compensation
-1.71M 181K 91K 2.15M 2.63M 674.45K 698.45K 1.75M 1.64M 1.77M 2.5M 1.49M 1.32M 1.51M 940.24K 706.73K 508.04K 382.07K 188.16K 188.16K 188.16K
Other Working Capital
-492.34K -240.34K -87.34K 544.84K 694.25K 211.08K -43.92K -42.18K -105.67K 127.46K 331.83K 302.35K 201.68K -177.67K -102.86K -52.6K -374.71K -372K -412.17K -706.87K -374.67K
Other Non-Cash Items
13.45M 4.94M 269.99K 965.66K 3.39M 1.71M 1.16M 251.46K 1.4M 1.15M 1.22M 1.73M -114.62K -11.63K -13.73K 59.71K 244.12K 120.82K 124.78K 50.51K -135.49K
Deferred Income Tax
-47K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-305.99K -197.99K -83.99K 766.42K 782.19K 140.74K 32.74K -194.23K -253.61K 294.29K 286.65K 361.16K -23.78K -508.38K -298.51K -19.81K -198.09K -69.26K -125.49K -582.13K -189.31K
Operating Cash Flow
-4.43M -4.42M -3.81M -2.9M -2.72M -3.2M -3.4M -3.88M -3.62M -3.13M -3.23M -3.23M -4.38M -5.12M -5.1M -5.13M -4.84M -5.2M -4.12M -3.11M -1.63M
Capital Expenditures
n/a n/a n/a n/a n/a 1.01M 1.01M 1.01M 1.01M n/a -1 -4.1K -24.72K -33.83K -51.69K -101.51K -96.34K -87.24K -69.38K -15.46K n/a
Cash Acquisitions
633K 362K n/a -634.01K -1.44M -1.17M -804.81K -804.69K -417.89K -1.5M -1.5M -1.5M -1.08M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
1.18M 1.18M n/a -1.21M -1.18M -1.34M -160.67K -160.67K -1.65M -1.49M -1.49M -1.49M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-3.98M -4.04M -3.23M -651.31K -738.31K -560.31K -922.31K -406.47K 1.49M 1.48M 1.48M 1.46M -28.99K n/a n/a 5.22K -8.5K -19.79K -19.79K -12.84K n/a
Investing Cash Flow
-2.17M -2.51M -3.23M -2.49M -3.35M -3.06M -1.89M -1.37M -578.56K -1.52M -1.52M -1.54M -1.14M -33.83K -51.69K -96.3K -104.85K -107.03K -89.16K -28.3K n/a
Debt Repayment
-1.37M -1.56M n/a 1.49M -548.4K 759.38K -97.63K -97.56K 1.12M n/a n/a -2.5K -4.43K -6.37K -8.39K -3.28K -2.04K -1.97K 49.95 -2.56K -1.88K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
13.93M 11.58M 8.86M 2.21M 3.82M 2.19M 2.05M 5.08M 3.47M 3.51M 3.47M n/a n/a n/a n/a -19.5K -33.49K 10.53M 10.53M 10.55M 10.56M
Financial Cash Flow
11.07M 8.52M 8.86M 8.89M 4.77M 5.52M 3.03M 6.05M 5.66M 3.51M 3.47M -2.5K 4.1M 4.1M 4.09M 4.26M 199.45K 10.76M 10.76M 10.6M 10.56M
Net Cash Flow
4.5M 1.59M 1.8M 3.3M -1.33M -766.21K -2.27M 792.12K 1.47M -1.13M -1.27M -4.76M -1.41M -1.06M -1.06M -1.09M -4.9M 5.31M 6.42M 7.43M 8.94M
Free Cash Flow
-4.43M -4.42M -3.81M -2.9M -2.72M -2.19M -2.39M -2.87M -2.61M -3.13M -3.23M -3.23M -4.4M -5.15M -5.15M -5.23M -4.93M -5.29M -4.19M -3.12M -1.63M
Adj. Free Cash Flow
-2.72M -4.6M -3.9M -5.05M -5.35M -2.86M -3.09M -4.62M -4.25M -4.9M -5.73M -4.73M -5.72M -6.66M -6.09M -5.94M -5.44M -5.67M -4.37M -3.31M -1.82M
Maintenance CapEx
n/a n/a n/a n/a n/a 1.01M 1.01M 1.01M 1.01M n/a n/a n/a -20.63K -29.73K -47.59K -101.51K -96.34K -87.24K n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1 -4.1K -4.1K -4.1K -4.1K n/a n/a n/a n/a n/a n/a
Owner Earnings
-4.43M -4.42M -3.81M -2.9M -2.72M -2.19M -2.39M -2.87M -2.61M -3.13M -3.23M -3.23M -4.4M -5.15M -5.14M -5.23M -4.93M -5.29M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.