Annaly Capital Management Inc. logo

Annaly Capital Management Inc.

NLY-PG | NYSE
Chart Builder DCF Calculator
$24.78
-$0.17 (-0.68%)
At close: Oct 30, 2026, 4:00 PM ET
$24.78
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
2.05B 1.01B -1.64B 1.73B 2.4B -889.77M
Depreciation & Amortization
34.04M 30.36M 24.81M 20.51M 24.64M 41.36M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-25.93M 13.4M -71.32M -53.21M 32.77M 217.91M
Other Non-Cash Items
-1.62B 2.12B 4.68B 3.85B 689.82M 1.28B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
224.77M 148.43M -694.48M -223.07M -33.9M 92.01M
Operating Cash Flow
692.91M 3.31B 2.37B 5.37B 3.08B 527.97M
Capital Expenditures
-915.07M -863.12M -396.81M -1.01B -538.14M n/a
Cash Acquisitions
n/a n/a n/a n/a 1.12B n/a
Purchase of Investments
-40.75B -32.21B -41.04B -45.47B -22.34B -32.68B
Sales Maturities Of Investments
25.51B 27.94B 37.41B 34.6B 30.42B 72.21B
Other Investing Acitivies
-11.22B -9.85B -4.4B -2.64B -3.76B 33.49B
Investing Cash Flow
-27.36B -14.98B -8.42B -14.53B 4.9B 40.35B
Debt Repayment
9.76B 7.97B 3.81B 4.11B 3.01B 1.12B
Common Stock Repurchased
n/a n/a n/a n/a n/a -669.42M
Dividend Paid
-1.88B -1.49B -1.52B -1.52B -1.36B -1.48B
Other Financial Acitivies
16.45B 3.72B 2.91B 4.16B -10.08B -40.47B
Financial Cash Flow
27.22B 11.75B 5.88B 9.39B -7.88B -41.49B
Net Cash Flow
549.81M 75.88M -164.57M 234.62M 98.39M -607.03M
Free Cash Flow
-222.16M 2.45B 1.97B 4.36B 2.54B 527.97M
Adj. Free Cash Flow
-222.16M 2.45B 1.97B 4.36B 2.54B 527.97M
Maintenance CapEx
-914.71M -30.36M -24.81M -20.51M -24.64M n/a
Growth CapEx
-367.47K -832.76M -372M -993.76M -513.51M n/a
Owner Earnings
-221.8M 3.28B 2.34B 5.35B 3.05B 527.97M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.