Nomura  Inc. logo

Nomura Inc.

NMR | NYSE
Chart Builder DCF Calculator
$9.63
+$0.25 (+2.67%)
Nov 2, 2026, 12:03 PM ET · Market open
Fiscal Year
Period Ending
FY 2026
Mar 31, 2026
FY 2025
Mar 31, 2025
FY 2024
Mar 31, 2024
FY 2023
Mar 31, 2023
FY 2022
Mar 31, 2022
FY 2021
Mar 31, 2021
Net Income
374.38B 347.26B 177.22B 91.68B 146.53B 160.4B
Depreciation & Amortization
68.27B 61.65B 61.34B 61.42B 59.52B 63.85B
Stock-Based Compensation
n/a 38.58B 51.51B 35.22B 27.94B 28.25B
Other Working Capital
474.21B -1.11T -825.95B -314.25B -627.01B 517.8B
Other Non-Cash Items
-59.57B -25.47B -41.01B -435.61B -224.95B -49.41B
Deferred Income Tax
n/a 11.56B -312M 6.14B 3.11B -21.11B
Change in Working Capital
-1.23T -1.11T -116.12B -453.66B -874.99B 483.8B
Operating Cash Flow
-842.96B -678.61B 132.64B -694.82B -862.83B 665.77B
Capital Expenditures
-353.82B -189.97B -145.78B -171.17B -111.33B -119.88B
Cash Acquisitions
-275B 8.14B -457M 16.95B n/a -11.15B
Purchase of Investments
-8.9T -322.45B -156.93B -75.5B -115.21B -9.18B
Sales Maturities Of Investments
7.95T 154.39B 177.09B 301.07B 205.53B 44.91B
Other Investing Acitivies
-151.66B -498.76B -761.85B -304.58B -572.17B -43.73B
Investing Cash Flow
-1.5T -848.65B -887.94B -233.23B -593.18B -139.03B
Debt Repayment
1.55T 1.1T 1.03T 1.02T 861.78B -614.59B
Common Stock Repurchased
-101.5B -59.01B -61.03B -24.73B -39.65B -11M
Dividend Paid
-179.74B -112.54B -60.16B -57.26B -70.71B -76.36B
Other Financial Acitivies
828.23B 748.75B 116.79B 341.9B 361.29B 420.81B
Financial Cash Flow
2.1T 1.68T 1.01T 1.28T 1.11T -269.93B
Net Cash Flow
-106.72B 126.42B 478.17B 504.44B -193.6B 317.7B
Free Cash Flow
-1.2T -868.58B -13.14B -865.99B -974.16B 545.9B
Adj. Free Cash Flow
-1.2T -907.16B -64.66B -901.2B -1T 517.64B
Maintenance CapEx
-313.42B -95.29B n/a n/a -111.33B -119.88B
Growth CapEx
-40.39B -94.68B -145.78B -171.17B n/a n/a
Owner Earnings
-1.16T -773.9B 132.64B -694.82B -974.16B 545.9B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.