NNN REIT Inc. logo

NNN REIT Inc.

NNN | NYSE
Chart Builder DCF Calculator
$41.29
+$0.29 (+0.71%)
Nov 2, 2026, 12:20 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
97.92M 93.95M 95.95M 96.84M 100.53M 96.46M 97.89M 97.9M 106.67M 94.37M 96.68M 106.79M 98.7M 90.17M 90.66M 88.42M 74.17M 81.37M 77.57M 82.93M 73.02M 56.59M
Depreciation & Amortization
71.03M 70.8M 68.22M 68.05M 68.35M 64.62M 63.19M 63.37M 62.5M 60.62M 60.08M 59.52M 59.88M 59.15M 57.32M 56.39M 57.44M 52.68M 53.39M 50.98M 50.88M 49.98M
Stock-Based Compensation
n/a n/a n/a 3.5M n/a n/a n/a n/a n/a n/a n/a n/a 2.48M n/a 3.33M 3.16M 4.59M 6.25M 2.12M 3.65M 4.4M 4.32M
Other Working Capital
-35.35M 18.78M -41.07M 53.38M -44.69M 38.97M -39.55M 46.37M -39.2M 34.01M -29.71M 39.47M -31.5M 30.53M -33.84M 44M -32.99M 24.02M -21.06M 37.57M -15.2M 27.92M
Other Non-Cash Items
5.72M 5.13M 5.47M -3.11M -6.27M 4.35M -2.81M -1.22M -10.6M 1.6M 2.01M -13.87M -8.82M 1.11M -3.49M -2.74M 6.01M -315K 1.56M -98K 1.38M 2.09M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.48M n/a n/a n/a n/a n/a 2.73M -4.13M 4.12M 20.55M
Change in Working Capital
-33.12M 17.16M -43.48M 52.98M -43.19M 37.86M -40.6M 46.58M -38.09M 34.13M -37.18M 39.08M -31.29M 30.4M -34.74M 44.72M -31.24M 24.35M -22.09M 39.06M -14.2M 27.65M
Operating Cash Flow
141.55M 187.03M 126.17M 218.26M 119.42M 203.28M 117.68M 206.63M 120.48M 190.72M 121.6M 191.52M 118.47M 180.82M 113.08M 189.96M 110.97M 164.34M 115.28M 172.39M 119.59M 161.17M
Capital Expenditures
-429.33M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
178.99M -106.36M -113.22M -247.88M -171.67M -215.3M -179.32M -105.67M -41.62M -97.73M -244.39M -148.16M -145.76M -142.35M -250.82M -197.35M -139.81M -189.64M -48.02M -216.92M -78.73M -88.51M
Investing Cash Flow
-250.34M -106.36M -113.22M -247.88M -171.67M -215.3M -179.32M -105.67M -41.62M -97.73M -244.39M -148.16M -145.76M -142.35M -250.82M -197.35M -139.81M -189.64M -48.02M -216.92M -78.73M -88.51M
Debt Repayment
148.5M 31.9M -51.9M 228.21M 151.27M 116.25M 1.26M -12.09M 26.68M -15.85M 131.74M -336.62M 113.65M 42.58M 118.46M 7.33M 39.71M -165K -161K 439.42M -7.75M 86.29M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-113.62M -113.5M -113.49M -112.81M -108.57M -108.34M -108.32M -106.08M -103.16M -102.68M -102.67M -102.65M -99.75M -99.4M -97.9M -97.01M -92.88M -92.75M -94.29M -97.22M -95.46M -95.33M
Other Financial Acitivies
-2.51M -89K -2.6M -4.22M n/a n/a -1.29M n/a n/a n/a n/a 488.38M n/a n/a n/a n/a -230K -48K -345.74M -4.43M n/a -21.33M
Financial Cash Flow
107.62M -81.09M -165.82M 181.56M 53.47M 8.48M -107.81M 60.74M -63.19M -97.01M 29.68M 49.65M 27.22M -39.93M 141.24M 7.38M -21.61M -92.28M -439.46M 338.49M -102.53M -28.66M
Net Cash Flow
-1.17M -425K -152.87M 151.95M 1.22M -3.54M -169.45M 161.71M 15.67M -4.03M -93.11M 93.01M -74K -1.45M 3.5M -12K -50.45M -117.59M -372.2M 293.97M -61.67M 44M
Free Cash Flow
-287.78M 187.03M 126.17M 218.26M 119.42M 203.28M 117.68M 206.63M 120.48M 190.72M 121.6M 191.52M 118.47M 180.82M 113.08M 189.96M 110.97M 164.34M 115.28M 172.39M 119.59M 161.17M
Adj. Free Cash Flow
-287.78M 187.03M 126.17M 214.76M 119.42M 203.28M 117.68M 206.63M 120.48M 190.72M 121.6M 191.52M 116M 180.82M 109.75M 186.8M 106.38M 158.09M 113.16M 168.74M 115.19M 156.85M
Maintenance CapEx
-71.03M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-358.31M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
70.52M 187.03M 126.17M 218.26M 119.42M 203.28M 117.68M 206.63M 120.48M 190.72M 121.6M 191.52M 118.47M 180.82M 113.08M 189.96M 110.97M 164.34M 115.28M 172.39M 119.59M 161.17M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.