Northern Oil and Gas Inc. logo

Northern Oil and Gas Inc.

NOG | NYSE
Chart Builder DCF Calculator
$28.35
+$0.54 (+1.94%)
At close: Oct 30, 2026, 4:00 PM ET
$28.03
-$0.32 (-1.13%)
Pre-market: Nov 2, 2026, 8:25 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-486.03M -623.07M 38.76M 181.19M 608.71M 647.68M 520.31M 837.46M 565.13M 594.39M 922.97M 679.19M 1.24B 1.32B 773.24M 802.9M 231.99M -109.84M 6.36M -310.49M -556.05M -1.36B
Depreciation & Amortization
793.41M 806.27M 814.86M 815.46M 801.76M 772.63M 740.9M 687.42M 635.55M 565.36M 486.02M 412.15M 344.34M 292.71M 251.27M 216.77M 186.68M 162.79M 140.83M 131.76M 126.66M 132.51M
Stock-Based Compensation
16.13M 15.5M 15.36M 15.02M 14.02M 10.24M 8.94M 6.56M 3.46M 4.49M 4.37M 4.64M 5.98M 6.36M 5.66M 4.21M 2.87M 2.23M 1.55M 2.49M 3.38M 3.81M
Other Working Capital
4.04M -1.8M -4.55M 9.42M -13.67M -13.38M -12M -16.67M -4.76M 19.82M 10.42M 30.84M 21.62M 12.94M 12.84M 8.58M 9.45M 12.24M 22.26M 6.18M 18.96M -2.38M
Other Non-Cash Items
1.14B 1.34B 542.67M 409.39M -89.32M -121.81M 47.54M -248.12M 152.99M 102.6M -200.77M 45.17M -544.8M -566.41M -38.78M -110.44M 345.61M 577.52M 333.31M 582.39M 778.87M 1.52B
Deferred Income Tax
-148.61M -194.3M 23.57M 56.47M 189.84M 203.44M 159.55M 200.99M 82.43M 78.93M 76.86M 16.75M 38.1M -668K -571K 1.04M 376K 1.02M 233K n/a n/a n/a
Change in Working Capital
69.31M 76.51M 70.06M 5.41M -79.44M -88.25M -68.58M -23.55M -100.69M -39.61M -106.14M -29.55M 61.08M -8.28M -62.4M -140.34M -175.73M -145.98M -85.81M -69.74M -54.46M 6.22M
Operating Cash Flow
1.38B 1.42B 1.51B 1.48B 1.45B 1.42B 1.41B 1.46B 1.34B 1.31B 1.18B 1.13B 1.14B 1.04B 928.42M 774.14M 591.79M 487.74M 396.47M 336.4M 298.4M 293.8M
Capital Expenditures
-2.22B -2.17B -1.8B -1.65B -1.68B -1.57B -1.72B -1.37B -1.64B -1.79B -1.85B -2.01B -1.66B -1.4B -1.36B -1.06B -918.42M -976.21M -593.78M -399.42M -298.33M -214.6M
Cash Acquisitions
n/a n/a -4M 21.5M 21.5M 21.5M 25.5M -17.09M -17.09M -17.09M -17.09M -14.5M -26M -43M -43M -28.5M -17M 8.1M -9.4M -9.18M -8.63M -17.5M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.3B -1.62B -1.25B 63.93M -570.35M -242.99M 16.98M 497.02M 1.52B 1.11B 650.26M -7.92M -346.66M -43.5M -1K -866.11M -555.47M -619.49M -235.34M -194.69M -258.04M -172.56M
Investing Cash Flow
-1.68B -1.62B -1.25B -1.61B -1.64B -1.53B -1.67B -1.39B -1.62B -1.81B -1.86B -2.03B -1.73B -1.45B -1.4B -1.13B -966.67M -999.36M -634.43M -399.19M -306.95M -232.1M
Debt Repayment
528.7M 199.15M -14.06M 176.45M 274.45M 365.13M 527.13M -110.88M 193.55M 175.77M 305.3M 884.2M 570.32M 631.56M 716.01M 304.44M 292.9M 300.64M -144.59M -127.92M -180.92M -187.49M
Common Stock Repurchased
-57.05M -42.01M -57.01M -75.17M -89.63M -89.5M -94.5M -69.33M -54.88M -20.01M -8M -41.01M -49.7M -93.52M -135.74M -102.74M -94.05M -50.23M -2K -37K -37K -35K
Dividend Paid
-179.6M -176.15M -173.4M -171.48M -167.65M -163.6M -161.97M -155.44M -149.89M -138.59M -123.95M -124.08M -104.78M -92.54M -73.27M -48.05M -35.01M -40.33M -34.15M -23.98M -22M n/a
Other Financial Acitivies
-198.6M -4.35M -2.98M 191.59M 191.64M -2.61M -3.83M -3.51M -3.5M -3.5M -3.44M -39.9M -40.09M -40.08M -39.64M -2.39M -2.21M 92.26M 82.03M 82.03M 81.62M -12.86M
Financial Cash Flow
321.38M 204.57M -247.46M 121.38M 208.81M 109.42M 266.83M -49.08M 275.34M 528.42M 684.69M 903.92M 600.48M 405.45M 467.37M 361.14M 371.51M 512.23M 246.06M 63M 11.56M -67.48M
Net Cash Flow
21.75M 3.47M 5.37M -2.71M 18.08M 1.11M 738K 21.4M -7.03M 26.4M 5.67M 3.82M 13.33M 2.74M -6.99M 7.12M -3.37M 606K 8.09M 203K 3.01M -5.78M
Free Cash Flow
-838.46M -749.4M -295.47M -170.69M -237.33M -150.91M -308.69M 87.58M -302.78M -484.93M -661.93M -885.6M -523.64M -359.71M -431.36M -284.87M -326.63M -488.48M -197.32M -63.02M 71K 79.2M
Adj. Free Cash Flow
-854.59M -764.9M -310.84M -185.7M -251.35M -161.15M -317.63M 81.03M -306.23M -489.42M -666.3M -890.24M -529.62M -366.07M -437.01M -289.08M -329.5M -490.7M -198.87M -65.5M -3.3M 75.39M
Maintenance CapEx
-1.59B -1.71B -1.71B -1.56B -1.58B -1.27B -1.28B -756.79M -1.03B -1.4B -1.66B -1.82B -1.17B -794.26M -333.04M n/a n/a n/a n/a -34.6M -94.19M -179.43M
Growth CapEx
-624.51M -458.49M -89.82M -95.76M -99.59M -301.87M -439.76M -616.37M -612.54M -389.35M -182.56M -196.7M -497.96M -609.14M -1.03B -1.06B -918.42M -976.21M -593.78M -364.82M -204.14M -35.17M
Owner Earnings
-213.95M -290.91M -205.66M -74.92M -137.74M 150.97M 131.07M 703.95M 309.77M -95.58M -479.37M -688.9M -25.68M 249.43M 595.38M 774.14M 591.79M 487.74M 396.47M 301.8M 204.21M 114.37M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.