NRG Energy Inc. logo

NRG Energy Inc.

NRG | NYSE
Chart Builder DCF Calculator
$95.67
+$0.09 (+0.09%)
Nov 2, 2026, 1:17 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
864M 1.13B -202M 1.22B 2.19B 510M
Depreciation & Amortization
896M 1.07B 1.17B 688M 836M 559M
Stock-Based Compensation
134M 102M 101M 28M 21M 22M
Other Working Capital
-368M -951M 43M -2.19B -2.3B 421M
Other Non-Cash Items
925M 1.04B -911M 1.13B -40M 126M
Deferred Income Tax
n/a n/a n/a n/a 604M 228M
Change in Working Capital
-906M -1.04B -383M -2.71B -3.12B 392M
Operating Cash Flow
1.91B 2.31B -221M 360M 493M 1.84B
Capital Expenditures
-1.15B -472M -598M -367M -269M -230M
Cash Acquisitions
-596M 463M -516M 47M -2.73B -203M
Purchase of Investments
n/a n/a -367M -454M -751M -492M
Sales Maturities Of Investments
n/a n/a 355M 448M 710M 441M
Other Investing Acitivies
106M 3M 240M n/a n/a n/a
Investing Cash Flow
-1.64B -24M -910M -332M -3.04B -494M
Debt Repayment
5.59B -100M 176M -5M -779M 2.74B
Common Stock Repurchased
-1.4B -935M -1.17B -606M -48M -229M
Dividend Paid
-411M -405M -381M -332M -319M -295M
Other Financial Acitivies
-233M -315M 342M 1.99B 873M -14M
Financial Cash Flow
3.55B -1.76B -400M 1.04B -272M 2.2B
Net Cash Flow
3.76B 409M 95M 205M -3.65B 3.56B
Free Cash Flow
766M 1.83B -819M -7M 224M 1.61B
Adj. Free Cash Flow
632M 1.73B -920M -35M 203M 1.59B
Maintenance CapEx
-871.09M -472M -598M n/a n/a -230M
Growth CapEx
-275.91M n/a n/a -367M -269M n/a
Owner Earnings
1.04B 1.83B -819M 360M 493M 1.61B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.