NetEase Inc. logo

NetEase Inc.

NTES | NASDAQ
Chart Builder DCF Calculator
$113.64
+$1.54 (+1.37%)
At close: Oct 30, 2026, 4:00 PM ET
$113.25
-$0.39 (-0.34%)
Pre-market: Nov 2, 2026, 4:06 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
32.84B 30.26B 29.36B 19.22B 16.98B 12.33B
Depreciation & Amortization
2.19B 2.42B 3.06B 2.86B 3.28B 3.46B
Stock-Based Compensation
n/a 3.88B 3.24B 3.17B 3.04B 2.66B
Other Working Capital
8.41B 2.72B 2.11B 2.52B 4.87B 5.36B
Other Non-Cash Items
7.07B -852.71M -831.34M -1.53B -1.96B 1.58B
Deferred Income Tax
-1.22B 320.73M 131.44M 489.67M 407.95M 88.18M
Change in Working Capital
8.48B 3.65B 375.88M 3.5B 3.19B 4.77B
Operating Cash Flow
49.36B 39.68B 35.33B 27.71B 24.93B 24.89B
Capital Expenditures
-1.04B -2.21B -4.28B -2.64B -3.11B -3.29B
Cash Acquisitions
145.62M 2.31B -291.99M 2.41B 1.12B -1.69B
Purchase of Investments
-194.31B -163.62B -128.86B -110.05B -103.12B -113.08B
Sales Maturities Of Investments
163.95B 182.23B 116.8B 103.2B 98.24B 89.01B
Other Investing Acitivies
38.56M -1.73B -413.63M -282.31M -197.13M -143.13M
Investing Cash Flow
-32.18B 17.92B -17.04B -7.37B -7.08B -29.19B
Debt Repayment
-5.64B -7.48B -8.31B 4.85B 1.71B 4.04B
Common Stock Repurchased
-621.92M -8.83B -5.23B -8.33B -12.92B n/a
Dividend Paid
-13.45B -11.17B -8.01B -6.72B -3.51B -4.28B
Other Financial Acitivies
n/a 136.01M 86.16M -30.92M 2.14B -11.76B
Financial Cash Flow
-19.71B -27.34B -21.47B -10.24B -12.59B 9.91B
Net Cash Flow
-661.34M 30.27B -3.38B 10.21B 5.21B 5.77B
Free Cash Flow
48.32B 37.47B 31.06B 25.07B 21.82B 21.6B
Adj. Free Cash Flow
48.32B 33.59B 27.81B 21.89B 18.78B 18.93B
Maintenance CapEx
-462.59M -2.06B -3.71B -1.95B -2B -2.1B
Growth CapEx
-573.76M -148.58M -562.32M -694.56M -1.11B -1.19B
Owner Earnings
48.89B 37.62B 31.62B 25.76B 22.93B 22.79B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.