Nutanix Inc. logo

Nutanix Inc.

NTNX | NASDAQ
Chart Builder DCF Calculator
$66.24
-$0.97 (-1.44%)
Nov 2, 2026, 1:20 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Jul 31, 2026
Q3 2026
Apr 30, 2026
Q2 2026
Jan 31, 2026
Q1 2026
Oct 31, 2025
Q4 2025
Jul 31, 2025
Q3 2025
Apr 30, 2025
Q2 2025
Jan 31, 2025
Q1 2025
Oct 31, 2024
Q4 2024
Jul 31, 2024
Q3 2024
Apr 30, 2024
Q2 2024
Jan 31, 2024
Q1 2024
Oct 31, 2023
Q4 2023
Jul 31, 2023
Q3 2023
Apr 30, 2023
Q2 2023
Jan 31, 2023
Q1 2023
Oct 31, 2022
Q4 2022
Jul 31, 2022
Q3 2022
Apr 30, 2022
Q2 2022
Jan 31, 2022
Q1 2022
Oct 31, 2021
Q4 2021
Jul 31, 2021
Q3 2021
Apr 30, 2021
Q2 2021
Jan 31, 2021
Q1 2021
Oct 31, 2020
Net Income
1.27B 72.09M 103.02M 62.1M 38.65M 63.36M 56.43M 29.93M -126.1M -15.62M 32.8M -15.85M -13.29M -70.97M -70.79M -99.12M -150.99M -111.64M -115.06M -419.85M -358.18M -123.64M -287.39M -265.05M
Depreciation & Amortization
17.06M 17.16M 18.05M 18.37M 18.25M 18.02M 18.25M 18.18M 18.21M 18.6M 18.2M 18.19M 17.31M 19.6M 19.64M 19.84M 20.83M 21.54M 22.29M 23.29M 23.76M 23.52M 23.59M 23.5M
Stock-Based Compensation
94.53M 82.82M 102.56M 77.76M 85.17M 84.24M 93.43M 88.75M 81.57M 82.29M 85.97M 84M 72.59M 72.91M 85.29M 80.96M 80.15M 84.51M 88.05M 90.55M 89.61M 95.29M 84.45M 89.2M
Other Working Capital
140.04M 31.62M -2.44M -4.7M 100.12M -16.06M 102.67M -29.59M 143.33M 20.23M 68.37M 39.97M 24.81M 10.31M 82.99M 7.09M 9.56M -10.65M 53.53M -39.01M 27.59M -32.13M 20.68M -3.97M
Other Non-Cash Items
13.96M 8.87M 1.17M 11.14M 8.89M 6.17M 71.98M 6.49M 127.4M 19.22M 180.6M 19.9M 8.15M 20.7M 22.51M 23.01M 27.27M 26.15M 26M 26.87M 30.72M 33.66M 33.02M 23.68M
Deferred Income Tax
-1.2B n/a n/a n/a n/a n/a n/a n/a n/a n/a -160.95M n/a n/a n/a n/a n/a n/a n/a n/a 262.95M 186.51M -85.03M 101.64M 67.56M
Change in Working Capital
118.69M 26.57M -27.93M 27.46M 68.57M 46.71M -18.41M 18.41M 143.61M -8.14M 29.79M 39.24M -26.45M 32.26M 17.44M 40.82M 60.74M -23.73M 4.49M 23.14M 2.95M 652K 29.13M 57.04M
Operating Cash Flow
315.01M 207.5M 197.35M 196.83M 219.53M 218.51M 221.67M 161.75M 244.7M 96.35M 186.41M 145.47M 58.31M 74.5M 74.08M 65.51M 38M -3.17M 25.77M 6.94M -24.63M -55.55M -15.56M -4.07M
Capital Expenditures
-37.44M -10.32M -5.93M -22.32M -11.75M -15.1M -34.61M -9.83M -20.44M -18.03M -23.76M -13.02M -12.8M -21.83M -11.07M -19.7M -14.78M -16.89M -8.55M -8.84M -17.54M -15.94M -12.92M -12.25M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.5M 29.2M 5.91M n/a n/a -11.47M -66.64M 66.64M n/a n/a n/a n/a n/a n/a
Purchase of Investments
-488.2M -206.78M -182.74M -290.09M -418.19M -448.25M -383.15M -110.01M -131.23M -284.78M -177.08M -278.18M -244.08M -202.27M -252.78M -256.2M -287.07M -238.03M -266.1M -290.05M -247.4M -285.76M -345.58M -514M
Sales Maturities Of Investments
197.73M 176.5M 195.87M 237.86M 204.33M 112.72M 70.49M 91.65M 855.08M 196.3M 180.24M 248.98M 242.06M 193.87M 261.45M 267.67M 279.2M 210.22M 296.67M 290.02M 297.54M 292.84M 166.27M 97.58M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -29.2M n/a n/a n/a 11.47M 66.64M -66.64M n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-327.91M -40.6M 7.2M -74.55M -225.61M -350.63M -347.26M -28.19M 703.42M -106.51M -25.1M -42.22M -8.91M -30.23M -2.41M -8.24M -22.64M -44.7M 22.03M -8.87M 32.6M -8.86M -192.22M -428.67M
Debt Repayment
n/a -801K -891K -946K -1.69M -998K 751.58M -964K -818.58M -1.17M -1.12M -637K 419K -1.37M -146.19M -1.86M -463K -744K -104K 88.91M -459K n/a -140K 723.76M
Common Stock Repurchased
-50.3M -82.52M -380.67M -139.45M -50.04M -37.76M -200M -20.1M -25.01M -46.94M -41.68M -17.51M n/a n/a n/a n/a n/a n/a n/a -58.57M n/a n/a n/a -125.08M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-28.89M 32.41M n/a 29.04M -45.72M -28.97M -71.69M -51.16M -49.02M -22.93M -53.18M 13.78M n/a -10.21M n/a n/a n/a n/a n/a 36.92M n/a n/a n/a 19.6M
Financial Cash Flow
70.8M -50.91M -381.57M -111.36M -97.03M -67.73M 481.07M -72.23M -892.61M -71.04M -94.61M -4.37M 23.65M -11.21M -145.48M 20.33M 719K 33.85M 1.81M 67.26M 2.96M 40.44M 2.16M 618.28M
Net Cash Flow
57.91M 116M -177.02M 10.92M -103.1M -199.85M 355.48M 61.33M 57.24M -81.22M 66.78M 98.89M 73.01M 33.32M -74.02M 77.61M 16.13M -14.03M 49.76M 62.11M 11.05M -24.03M -205.78M 182.49M
Free Cash Flow
277.57M 197.18M 191.42M 174.51M 207.78M 203.41M 187.06M 151.92M 224.26M 78.32M 162.64M 132.45M 45.51M 52.67M 63.01M 45.81M 23.23M -20.06M 17.22M -1.91M -42.17M -71.49M -28.47M -16.33M
Adj. Free Cash Flow
183.05M 114.36M 88.85M 96.75M 122.61M 119.17M 93.64M 63.17M 142.68M -3.97M 76.68M 48.46M -27.08M -20.24M -22.28M -35.14M -56.92M -104.56M -70.82M -92.45M -131.77M -166.78M -112.93M -105.52M
Maintenance CapEx
-24.04M -2.05M n/a -12.04M n/a n/a -22.7M n/a -13.33M -7.98M -13.35M -2.78M n/a -15.96M -1.48M -12.51M -14.78M -9.06M n/a -135.01K -9.48M -12.58M -12.92M -12.25M
Growth CapEx
-13.41M -8.28M -5.93M -10.28M -11.75M -15.1M -11.9M -9.83M -7.11M -10.05M -10.41M -10.24M -12.8M -5.87M -9.59M -7.2M n/a -7.83M -8.55M -8.71M -8.06M -3.36M n/a n/a
Owner Earnings
290.98M 205.46M 197.35M 184.79M 219.53M 218.51M 198.97M 161.75M 231.36M 88.37M 173.06M 142.69M 58.31M 58.53M 72.6M 53.01M 23.23M -12.22M 25.77M 6.8M -34.11M -68.13M -28.47M -16.33M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.