Neste logo

Neste

NTOIY | OTC
Chart Builder DCF Calculator
$15.63
-$0.13 (-0.82%)
At close: Oct 30, 2026, 3:59 PM ET
$15.63
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
3B 1.83B 834M 128M -146M -229M -321M -119M 441M 1.04B 1.48B 1.59B 1.75B 1.37B 1.82B 2.28B 2.22B 2.57B 2.28B 1.96B 1.44B 1.27B 998M
Depreciation & Amortization
468M 699M 927M 934M 937M 953M 963M 981M 984M 957M 931M 867M 770M 717M 663M 638M 643M 632M 610M 584M 718M 689M 677M
Stock-Based Compensation
n/a n/a n/a n/a 5M 5M 5M 5M 7M 7M 7M 7M 5M 5M 5M 5M 4M 4M 4M 4M 7M 7M 7M
Other Working Capital
-627M -609M 418M 365M 464M 890M 689M 454M 218M -193M -174M -1M 1.49B 2.1B 1.1B 2M -1.07B -1.58B -507M n/a -472M -331M -838M
Other Non-Cash Items
531M 340M 495M 548M 558M 289M 393M 822M 257M 603M 103M -196M -158M -287M 148M -51M 552M 410M 94M 394M 364M 516M 785M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -7M -7M -7M -7M -165M -165M -165M -165M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-627M -609M 418M 365M 464M 890M 689M 454M 239M -172M -153M 20M 127M 742M -258M -1.36B -1.44B -1.94B -869M -362M -12M 129M -378M
Operating Cash Flow
3.37B 2.26B 2.45B 1.75B 1.59B 1.68B 1.25B 1.18B 961M 1.46B 1.87B 2.28B 2.33B 2.38B 2.21B 1.2B 1.66B 1.2B 1.51B 1.99B 2.1B 2.22B 1.71B
Capital Expenditures
-986M -839M -861M -922M -985M -1.29B -1.53B -1.55B -1.65B -1.41B -1.35B -1.43B -1.46B -2.08B -1.92B -1.74B -1.53B -1B -1.01B -977M -945M -793M -727M
Cash Acquisitions
5M 6M 5M -5M -10M -12M -12M -8M -24M -23M -24M -194M -162M -168M -12M 170M 89M 100M -56M -309M -277M -282M -459M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -6M -13M -13M -13M -7M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6M 13M 13M 13M 7M n/a n/a n/a n/a n/a
Other Investing Acitivies
-258M -222M -319M -61M -140M 112M 87M 63M 350M 24M -6M 77M 164M 326M 188M -15M -484M -361M -243M -193M -18M -143M -33M
Investing Cash Flow
-1.24B -1.06B -1.18B -989M -1.14B -1.19B -1.45B -1.5B -1.32B -1.41B -1.38B -1.55B -1.46B -1.93B -1.75B -1.59B -1.92B -1.27B -1.31B -1.48B -1.25B -1.22B -1.22B
Debt Repayment
-578M -690M -349M 117M 281M 583M 1.19B 886M 1.2B 1.06B 519M 900M 255M 123M 847M 353M 385M 538M -133M 240M 492M 395M 359M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-154M -154M -154M -154M -615M -615M -922M -922M -1.05B -1.05B -1.17B -1.17B -898M -898M -630M -630M -621M -621M -614M -614M -737M -737M -783M
Other Financial Acitivies
-270M -270M -273M -275M -257M -269M -273M -278M 72M 73M 136M 151M 133M 182M 184M 239M -275M -256M -254M -254M -29M -27M -28M
Financial Cash Flow
-1B -1.11B -776M -312M -591M -301M -3M -314M -140M -278M -874M -423M -455M -538M 457M -37M -258M -86M -749M -376M -274M -369M -452M
Net Cash Flow
1.13B 104M 498M 412M -153M 158M -224M -620M -508M -216M -379M 304M 403M -101M 920M -425M -498M -141M -543M 144M 581M 631M 45M
Free Cash Flow
2.39B 1.43B 1.59B 825M 605M 387M -275M -369M -688M 57M 525M 850M 871M 293M 291M -546M 132M 192M 499M 1.02B 1.15B 1.42B 984M
Adj. Free Cash Flow
2.39B 1.43B 1.59B 825M 600M 382M -280M -374M -695M 50M 518M 843M 866M 288M 286M -551M 128M 188M 495M 1.01B 1.15B 1.42B 977M
Maintenance CapEx
-461M -641M -861M -846.24M -909.24M -1.22B -1.45B -1.55B -1.65B -1.41B -1.35B -1.43B -1.02B -890.02M -495.02M -121.02M -121.02M n/a -100.19M -263.19M -459.19M -654.19M -727M
Growth CapEx
-525M -198M n/a -75.76M -75.76M -75.76M -75.76M n/a n/a n/a n/a n/a -445M -1.19B -1.43B -1.62B -1.4B -1B -908.81M -713.81M -485.81M -138.81M n/a
Owner Earnings
2.91B 1.62B 1.59B 900.76M 680.76M 462.76M -199.24M -369M -688M 57M 525M 850M 1.32B 1.49B 1.72B 1.08B 1.54B 1.2B 1.41B 1.73B 1.64B 1.56B 984M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.