Northern Trust Corporation logo

Northern Trust Corporation

NTRS | NASDAQ
Chart Builder DCF Calculator
$171.07
+$1.91 (+1.13%)
Nov 2, 2026, 1:18 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.74B 2.03B 1.11B 1.34B 1.55B 1.21B
Depreciation & Amortization
779.1M 716.8M 634.6M 553.6M 515.6M 500.3M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
2.74B -3.29B -72.6M 639.4M -466.5M -17.8M
Other Non-Cash Items
109.1M -102.4M 951.1M -285.7M 191.1M 182.3M
Deferred Income Tax
194.5M 20.7M -48.2M -142.7M 2M 16.4M
Change in Working Capital
2.71B -3.15B -19.2M 931.2M -898M -11.5M
Operating Cash Flow
5.53B -486M 2.63B 2.39B 1.36B 1.9B
Capital Expenditures
-74M -745.5M -675.8M -723.5M -515.1M -560.4M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-44.74B -39.53B -40.09B -37.4B -68.63B -51.07B
Sales Maturities Of Investments
37.8B 37.86B 43.74B 44.18B 64.98B 44.41B
Other Investing Acitivies
-12.45B -784.9M 1.26B 19.28B -14.86B -23.12B
Investing Cash Flow
-20.17B -2.56B 4.78B 25.93B -18.6B -29.92B
Debt Repayment
278.4M -103.8M 940.9M 5.46B -1.21B -2.21B
Common Stock Repurchased
-1.27B -937.8M -347.5M -35.4M -267.6M -299.8M
Dividend Paid
-633.4M -644.1M -663.3M -796.7M -625.1M -630.5M
Other Financial Acitivies
16.8B 5.13B -7.11B -31.06B 18.17B 31.42B
Financial Cash Flow
15.18B 3.44B -7.18B -26.44B 16.07B 27.87B
Net Cash Flow
1.2B -114.3M 137.3M 1.6B -1.33B -69.7M
Free Cash Flow
5.46B -1.23B 1.95B 1.67B 840.9M 1.34B
Adj. Free Cash Flow
5.46B -1.23B 1.95B 1.67B 840.9M 1.34B
Maintenance CapEx
-74M -539.16M -391.48M -629.19M -500.36M -560.4M
Growth CapEx
n/a -206.34M -284.32M -94.31M -14.74M n/a
Owner Earnings
5.46B -1.03B 2.23B 1.76B 855.64M 1.34B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.